| Revenue | DKK -31K | -25% |
| EBITDA | DKK -31K | +25% |
| Net profit | DKK 668K | -21% |
| Total assets | DKK 4,7M | +17% |
| Equity | DKK 3,5M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 0 | 0 | 0 | 0 | -17 | 30 | -24 | -21 | -26 | -26 | -29 | -41 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 8 | 14 | -5 | -16 | -17 | 30 | -24 | -21 | -26 | -26 | -29 | -41 | -31 |
| Depreciation & amort. | -0 | -0 | 39 | 58 | 29 | 126 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 8 | -25 | -63 | -45 | -142 | 30 | -24 | -21 | -26 | -26 | -29 | -41 | -31 |
| Net financials | -94 | 32 | 297 | -86 | 110 | 545 | 402 | -222 | 624 | 406 | 136 | 72 | 868 | 696 |
| Profit before tax | -96 | 40 | 272 | -149 | 65 | 402 | 432 | -246 | 603 | 380 | 110 | 42 | 827 | 665 |
| Tax | -0 | 2 | -5 | -7 | -23 | -34 | 4 | -8 | -6 | -8 | -8 | -1 | -13 | -3 |
| Net profit | -96 | 38 | 277 | -142 | 88 | 436 | 428 | -238 | 609 | 388 | 119 | 43 | 841 | 668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 | 236 | 531 | 463 | 577 | 1.024 | 1.454 | 1.172 | 1.791 | 2.272 | 2.391 | 2.438 | 4.056 | 4.750 |
| Equity | 1 | 40 | 316 | 174 | 262 | 698 | 1.126 | 888 | 1.497 | 1.785 | 1.904 | 1.947 | 2.787 | 3.456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 196 | 215 | 288 | 315 | 326 | 328 | 284 | 295 | 486 | 487 | 491 | 1.268 | 1.294 |
| Total debt | 11 | 196 | 215 | 288 | 315 | 326 | 328 | 284 | 295 | 486 | 487 | 491 | 1.268 | 1.294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Founder | Founder | 2007 | — | — |
ES Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2007 | |
| Individual | 25.0% | 0.0% | 2007 | |
| Individual | 25.0% | 0.0% | 2007 | |
SVANE HOLDING ApS | Company | 10.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Johanne Svane Nielsen | Founder | 0 companies |
| Einer Svane | Management | 0 companies |