| Revenue | DKK 2,2M | -3% |
| EBITDA | DKK -454K | -259% |
| Net profit | DKK -525K | -1166% |
| Total assets | DKK 1,7M | +1% |
| Equity | DKK -261K | -199% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 941 | 1.572 | 2.304 | 2.286 | 2.221 |
| Staff expenses | -378 | -1.297 | -1.958 | -2.001 | -2.675 |
| EBITDA | 162 | 274 | 346 | 285 | -454 |
| Depreciation & amort. | -5 | -31 | -163 | -171 | -182 |
| EBIT | 157 | 244 | 183 | 114 | -636 |
| Net financials | -638 | 15 | 44 | -45 | -26 |
| Profit before tax | -481 | 259 | 227 | 69 | -662 |
| Tax | 131 | 60 | 56 | 20 | -137 |
| Net profit | -612 | 198 | 171 | 49 | -525 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 938 | 1.651 | 1.537 | 1.657 | 1.669 |
| Equity | -154 | 44 | 215 | 264 | -261 |
| Long-term debt | 118 | 25 | 27 | 217 | 210 |
| Short-term debt | 971 | 1.552 | 1.247 | 1.140 | 1.720 |
| Total debt | 1.090 | 1.577 | 1.274 | 1.357 | 1.930 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JH Founder | Founder | 2007 |
MC Management | Management | 2007 |
JW Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Harder Schytte | Founder | 0 companies |
| Morten Colstrup | Management | 0 companies |
| Jesper Wedel Søe | Management | 0 companies |