| Revenue | DKK 303K | -27% |
| EBITDA | DKK 5K | -60% |
| Net profit | DKK -2K | -131% |
| Total assets | DKK 178K | -25% |
| Equity | DKK 145K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 356 | 91 | 231 | 399 | 198 | 195 | 26 | 485 | 503 | 312 | 367 | 346 | 415 | 303 |
| Staff expenses | -436 | -24 | -197 | -250 | -141 | -141 | -26 | -454 | -419 | -288 | -357 | -338 | -401 | -298 |
| EBITDA | -80 | 67 | 34 | 149 | 57 | 105 | -0 | 31 | 85 | 23 | 9 | 8 | 14 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | 67 | 34 | 149 | 57 | 105 | -0 | 31 | 85 | 23 | 9 | 8 | 14 | 5 |
| Net financials | 7 | 6 | 6 | 5 | 4 | 4 | 5 | 4 | 3 | 3 | 3 | 3 | 4 | 1 |
| Profit before tax | -73 | 73 | 39 | 154 | 62 | 109 | 5 | 35 | 87 | 26 | 12 | 13 | 18 | 6 |
| Tax | -16 | 23 | 15 | 41 | 18 | 30 | 4 | 13 | 26 | 10 | 8 | 7 | 10 | 8 |
| Net profit | -57 | 50 | 25 | 112 | 44 | 79 | 0 | 22 | 61 | 17 | 4 | 7 | 7 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 188 | 422 | 390 | 256 | 365 | 158 | 435 | 406 | 211 | 183 | 217 | 238 | 178 |
| Equity | — | 145 | 169 | 172 | 216 | 295 | 126 | 148 | 189 | 146 | 134 | 140 | 148 | 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 43 | 253 | 108 | 40 | 70 | 32 | 287 | 217 | 65 | 49 | 77 | 90 | 33 |
| Total debt | 71 | 43 | 253 | 218 | 40 | 70 | 32 | 287 | 217 | 65 | 49 | 77 | 90 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AABY ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Aaby Andersen | Management | 0 companies |