| Revenue | DKK -7K | +3% |
| EBITDA | DKK -7K | -3% |
| Net profit | DKK 2K | +13% |
| Total assets | DKK 143K | +2% |
| Equity | DKK 135K | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 | -6 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -6 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -6 | -6 | -7 | -7 |
| Net financials | 5 | 5 | 6 | 9 | 10 |
| Profit before tax | 6 | -1 | -1 | 3 | 3 |
| Tax | 1 | -0 | -0 | 1 | 1 |
| Net profit | 5 | -1 | -0 | 2 | 2 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 139 | 138 | 137 | 140 | 143 |
| Equity | 132 | 131 | 131 | 133 | 135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 6 | 6 | 7 | 8 |
| Total debt | 7 | 6 | 6 | 7 | 8 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
PA Founder | Founder | 2007 |
JS Founder | Founder | 2007 |
AD Founder | Founder | 2007 |
SS Management | Management | 2020 |
HM Founder | Founder | 2007 |
EH Founder | Founder | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2007 | |
| Chairman | 2016 | |
| Former (2) | ||
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aaskov | Founder | 0 companies |
| Jens Steffensen | Founder | 0 companies |
| Alex Dalsgaard Nielsen | Founder | 0 companies |
| Steffan Steger | Management | 0 companies |
| Henrik Munk Sommer | Founder | 0 companies |
| Evan Holst | Founder | 0 companies |
| Preben Juul Andersen | Board of Directors | 0 companies |
| Carsten Nord Worch | Board of Directors | 0 companies |
| Flemming Gravesen | Board of Directors | 0 companies |
| Torben Stegenborg Andersen | Board of Directors | 0 companies |
| Holger Olesen | Chairman | 0 companies |
| Mark Bengaard Gravesen | Board of Directors | 0 companies |