| Revenue | DKK 5 | -100% |
| EBITDA | DKK 5 | +100% |
| Net profit | DKK 20K | +725% |
| Total assets | DKK 791K | +3% |
| Equity | DKK 735K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 327 | 567 | 641 | 1.650 | 1.289 | 671 | 380 | 229 | 152 | 157 | 161 | -17 | 0 |
| Staff expenses | -0 | -13 | -0 | -0 | -443 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 327 | 554 | 641 | 1.650 | 846 | 621 | 380 | 229 | 152 | 157 | 161 | -17 | 0 |
| Depreciation & amort. | -34 | -115 | -116 | -60 | -8 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 293 | 439 | 525 | 1.591 | 838 | 615 | 379 | 229 | 152 | 157 | 161 | -17 | 0 |
| Net financials | -46 | -133 | 40 | 58 | 56 | 73 | 33 | 60 | 52 | 25 | 15 | 20 | 26 |
| Profit before tax | 248 | 305 | 566 | 1.648 | 894 | 688 | 412 | 289 | 205 | 182 | 176 | 3 | 26 |
| Tax | 64 | 109 | 138 | 389 | 202 | 154 | 92 | 69 | 49 | 40 | 39 | 1 | 6 |
| Net profit | 184 | 197 | 428 | 1.259 | 692 | 534 | 320 | 221 | 156 | 142 | 137 | 2 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.584 | 972 | 1.476 | 3.033 | 3.295 | 1.819 | 2.014 | 1.367 | 1.545 | 633 | 821 | 770 | 791 |
| Equity | 427 | 685 | 1.051 | 2.310 | 3.002 | 1.536 | 1.857 | 1.277 | 1.433 | 575 | 713 | 715 | 735 |
| Long-term debt | 0 | 0 | 19 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.128 | 259 | 406 | 720 | 291 | 282 | 157 | 89 | 112 | 58 | 108 | 55 | 56 |
| Total debt | 2.128 | 259 | 406 | 720 | 291 | 282 | 157 | 89 | 112 | 58 | 108 | 55 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUNDUM HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lundum | Management | 0 companies |