| Revenue | DKK 69K | -65% |
| EBITDA | DKK -21K | -110% |
| Net profit | DKK -425K | -2446% |
| Total assets | DKK 6,2M | -1% |
| Equity | DKK -820K | -108% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 515 | 501 | -79 | — | 262 | 101 | 120 | 174 | 130 | 235 | 196 | 69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 276 | 338 | 164 | 350 | 262 | 101 | 191 | 212 | 149 | 293 | 209 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 276 | 338 | 164 | 350 | 262 | 101 | 191 | 212 | 149 | 293 | 209 | -21 |
| Net financials | -243 | -238 | -251 | -269 | -301 | -426 | -361 | -438 | -378 | -237 | -227 | -422 |
| Profit before tax | 33 | 100 | -86 | 81 | -39 | -325 | -171 | -226 | -229 | 57 | -18 | -443 |
| Tax | 1 | 25 | -33 | 105 | -9 | -51 | -24 | 51 | 71 | 92 | -1 | -18 |
| Net profit | 32 | 75 | -54 | -24 | -30 | -274 | -147 | -277 | -300 | -36 | -17 | -425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.879 | 12.749 | 12.781 | 12.676 | 12.685 | 12.742 | 13.261 | 13.001 | 9.541 | 6.297 | 6.317 | 6.247 |
| Equity | 388 | 464 | 410 | 386 | 355 | 81 | 234 | -42 | -342 | -378 | -394 | -820 |
| Long-term debt | 7.204 | 7.173 | 7.165 | 7.159 | 7.159 | 7.252 | 0 | 5.300 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.287 | 5.112 | 5.206 | 5.132 | 5.171 | 5.409 | 13.027 | 7.743 | 9.883 | 6.675 | 6.711 | 7.066 |
| Total debt | 12.491 | 12.285 | 12.371 | 12.290 | 12.329 | 12.661 | 13.027 | 13.043 | 9.883 | 6.675 | 6.711 | 7.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
DR Management | Management | 2012 | — | — |
KN Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STB HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Benjaminsen | Chief Executive Officer | 0 companies |
| Dan Ringsted Jacobsen | Management | 0 companies |
| Kent Nielsen | Management | 0 companies |