| Revenue | — | — |
| EBITDA | DKK 17K | +126% |
| Net profit | DKK -14K | +86% |
| Total assets | DKK 1,4M | +0% |
| Equity | DKK 654K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -267 | 315 | -111 | -112 | 356 | 191 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -272 | -322 | 102 | 106 | 350 | 180 | 211 | 362 | 207 | 282 | 53 | -66 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -272 | -322 | 102 | 106 | 350 | 180 | 211 | 362 | 207 | 282 | 53 | -66 | 17 |
| Net financials | -4 | -5 | -53 | -45 | -22 | -50 | 172 | 323 | 189 | 271 | 40 | -92 | -13 |
| Profit before tax | -276 | -327 | 50 | 91 | 328 | 130 | 165 | 315 | 180 | 262 | 30 | -102 | -23 |
| Tax | -12 | -3 | -11 | -4 | -5 | 10 | -12 | -12 | -7 | -6 | -7 | -4 | -9 |
| Net profit | -263 | -324 | 61 | 95 | 333 | 121 | 176 | 327 | 187 | 268 | 37 | -98 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 382 | 570 | 668 | 774 | 1.134 | 1.313 | 1.533 | 1.999 | 1.478 | 1.633 | 1.490 | 1.402 | 1.400 |
| Equity | -16 | -340 | -279 | -184 | 149 | 269 | 446 | 773 | 960 | 1.083 | 1.005 | 790 | 654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 398 | 909 | 932 | 958 | 985 | 1.044 | 1.088 | 1.226 | 518 | 550 | 485 | 613 | 747 |
| Total debt | 398 | 909 | 932 | 958 | 985 | 1.044 | 1.088 | 1.226 | 518 | 550 | 485 | 613 | 747 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|