| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 851K | +0% |
| Equity | DKK 844K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 876 | 884 | 584 | 289 | 254 | 75 | -85 | 172 | 360 | 906 | 141 | -39 | -121 | 0 |
| Staff expenses | -600 | -584 | -614 | -652 | -476 | -152 | -0 | -118 | -0 | -55 | -158 | -0 | -0 | -0 |
| EBITDA | 275 | 300 | -30 | -364 | -222 | -77 | -85 | 54 | 360 | 850 | -17 | -39 | -121 | 0 |
| Depreciation & amort. | -186 | -177 | -127 | -72 | -17 | -11 | 6 | 4 | -4 | -4 | -0 | -0 | -0 | -0 |
| EBIT | 90 | 123 | -157 | -435 | -239 | -88 | -91 | 50 | 355 | 846 | -17 | -39 | -121 | 0 |
| Net financials | -2 | -2 | -2 | -5 | -3 | -0 | -0 | -0 | -3 | -6 | -8 | -1 | -226 | 0 |
| Profit before tax | 88 | 121 | -158 | -440 | -241 | -88 | -91 | 49 | 352 | 839 | -25 | -40 | -347 | 0 |
| Tax | 20 | 29 | 0 | -0 | -0 | -0 | -0 | -17 | -0 | -0 | -0 | -0 | 18 | -0 |
| Net profit | 68 | 92 | -158 | -440 | -241 | -88 | -91 | 66 | 352 | 839 | -25 | -40 | -365 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 953 | 1.053 | 893 | 497 | 189 | 213 | 112 | 500 | 779 | 1.600 | 1.613 | 1.540 | 851 | 851 |
| Equity | 138 | 230 | 72 | -368 | -609 | -696 | -788 | 148 | 500 | 1.340 | 1.314 | 1.249 | 844 | 844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 815 | 823 | 821 | 864 | 797 | 909 | 900 | 351 | 279 | 261 | 299 | 290 | 7 | 7 |
| Total debt | 815 | 823 | 821 | 864 | 797 | 909 | 900 | 351 | 279 | 261 | 299 | 290 | 7 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|