| Revenue | DKK 1,3M | -18% |
| EBITDA | DKK 2,6M | -62% |
| Net profit | DKK 502K | -88% |
| Total assets | DKK 70,6M | +9% |
| Equity | DKK 22,6M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.355 | 3.330 | 4.388 | 4.413 | 2.166 | 2.393 | 2.111 | 2.449 | 2.136 | 1.891 | 2.987 | 318 | 1.563 | 1.276 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -34 | -35 | -114 | -147 | -128 | -154 | -169 | -226 | -224 |
| EBITDA | 1.721 | 5.590 | 2.249 | 2.066 | 2.759 | 2.286 | 2.076 | 2.336 | 1.990 | 1.969 | 8.990 | 2.451 | 6.843 | 2.629 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.721 | 5.590 | 2.249 | 2.066 | 2.759 | 2.286 | 2.076 | 2.336 | 1.990 | 1.969 | 8.990 | 2.451 | 6.843 | 2.629 |
| Net financials | -2.688 | -3.037 | -1.842 | -1.077 | -922 | -852 | -831 | -716 | -685 | -574 | -538 | -1.085 | -1.784 | -2.036 |
| Profit before tax | -967 | -1.251 | 636 | 989 | 1.837 | 1.434 | 1.245 | 1.619 | 1.305 | 1.395 | 8.451 | 1.367 | 5.059 | 593 |
| Tax | -239 | -108 | -264 | 229 | 396 | 331 | 273 | 355 | 289 | 307 | 1.875 | 301 | 1.031 | 91 |
| Net profit | -728 | 2.661 | 900 | 760 | 1.442 | 1.103 | 972 | 1.264 | 1.016 | 1.088 | 6.576 | 1.066 | 4.028 | 502 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.432 | 39.680 | 53.297 | 53.183 | 53.929 | 54.113 | 54.188 | 54.054 | 54.014 | 54.055 | 59.325 | 63.204 | 64.967 | 70.633 |
| Equity | -825 | 1.836 | 2.736 | 3.495 | 4.937 | 6.040 | 7.012 | 8.276 | 9.293 | 10.380 | 16.957 | 18.023 | 22.050 | 22.553 |
| Long-term debt | 36.920 | 34.348 | 46.973 | 44.851 | 45.458 | 45.533 | 44.134 | 42.311 | 41.281 | 39.673 | 35.682 | 38.230 | 38.068 | 42.682 |
| Short-term debt | 8.336 | 3.305 | 3.490 | 4.788 | 3.364 | 2.365 | 2.860 | 3.278 | 3.245 | 3.755 | 4.939 | 4.689 | 1.450 | 1.682 |
| Total debt | 45.257 | 37.654 | 50.463 | 49.639 | 48.822 | 47.898 | 46.994 | 45.589 | 44.526 | 43.428 | 40.621 | 42.919 | 39.518 | 44.364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BC BUSINESS DEVELOPMENT A/S | Company | 90.0% | 90.0% | 2007 |
JEC HOLDING ApS | Company | 10.0% | 10.0% | 2007 |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Christensen | Management | 0 companies |