| Revenue | — | — |
| EBITDA | DKK -21K | -2% |
| Net profit | DKK 25K | +19% |
| Total assets | DKK 3,5M | +1% |
| Equity | DKK 3,4M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -26 | -20 | -20 | -21 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -20 | -20 | -21 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -20 | -20 | -21 | -21 |
| Net financials | 55 | -11 | 23 | 42 | 46 |
| Profit before tax | 29 | -31 | 2 | 21 | 25 |
| Tax | -0 | -7 | -0 | -0 | -0 |
| Net profit | 29 | -24 | 2 | 21 | 25 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.406 | 3.383 | 3.380 | 3.406 | 3.451 |
| Equity | 3.390 | 3.366 | 3.368 | 3.389 | 3.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 17 | 12 | 17 | 37 |
| Total debt | 16 | 17 | 12 | 17 | 37 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Management | Management | 2021 |
| Former (4) | ||
CH Management | Management | 2007 – 2008 |
BK Management | Management | 2008 – 2009 |
TN Management | Management | 2012 – 2015 |
DL Management | Management | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Former (6) | ||
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2013 – 2014 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Rysholt Heiner Daugaard | Management | 0 companies |
| Carsten Helle Krogsgaard | Management | 0 companies |
| Bo Kristensen | Management | 0 companies |
| Thomas Nielsen | Management | 0 companies |
| Dianna Lund | Management | 0 companies |
| Kenneth Hundevad Andersen | Board of Directors | 0 companies |
| Jesper Høy | Board of Directors | 0 companies |
| Erik Ingemann Jørgensen | Chairman | 0 companies |
| Jan Riis Nielsen | Board of Directors | 0 companies |
| Carsten Henrik Ørssleff | Chairman | 0 companies |
| Jan Daugaard Pedersen | Chairman | 0 companies |
| Jan Larsen | Board of Directors | 0 companies |
| Klaus Lildholdt | Board of Directors | 0 companies |