| Revenue | DKK -25K | +7% |
| EBITDA | DKK -25K | -7% |
| Net profit | DKK 189K | +201% |
| Total assets | DKK 3,2M | -3% |
| Equity | DKK 3,1M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -174 | -70 | -114 | 48 | 84 | 137 | 24 | 24 | -21 | -22 | -23 | -23 | -25 |
| Staff expenses | -233 | -230 | -371 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -407 | -301 | -485 | 48 | 84 | 137 | 24 | 24 | -21 | -22 | -23 | -23 | -25 |
| Depreciation & amort. | -87 | -92 | -49 | -72 | -63 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -494 | -393 | -534 | -24 | 21 | 131 | 24 | 24 | -21 | -22 | -23 | -23 | -25 |
| Net financials | 2.285 | 2.222 | -1.108 | -92 | 20 | 155 | 148 | -75 | -671 | 140 | 77 | -142 | 236 |
| Profit before tax | 1.791 | 1.829 | -1.642 | -116 | 42 | 286 | 171 | -51 | -692 | 117 | 54 | -165 | 211 |
| Tax | 480 | 474 | -38 | 11 | 27 | 21 | 28 | 28 | 19 | 18 | 17 | 22 | 21 |
| Net profit | 1.311 | 1.355 | -1.604 | -127 | 14 | 265 | 144 | -79 | -711 | 99 | 37 | -188 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.320 | 8.644 | 4.766 | 4.414 | 4.393 | 4.585 | 4.489 | 4.328 | 3.495 | 3.480 | 3.399 | 3.246 | 3.157 |
| Equity | 7.147 | 8.502 | 4.548 | 4.321 | 4.235 | 4.401 | 4.439 | 4.252 | 3.430 | 3.417 | 3.340 | 3.035 | 3.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 142 | 218 | 93 | 157 | 177 | 43 | 68 | 56 | 56 | 52 | 203 | 47 |
| Total debt | 174 | 142 | 218 | 93 | 157 | 177 | 43 | 68 | 56 | 56 | 52 | 203 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Siggaard | Management | 0 companies |