| Revenue | DKK 11,7M | +30% |
| EBITDA | DKK 6,9M | +51% |
| Net profit | DKK 5,2M | +35% |
| Total assets | DKK 11,9M | +26% |
| Equity | DKK 11M | +24% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.232 | 4.020 | 2.958 | 2.784 | 2.365 | 2.387 | 3.974 | 3.902 | 3.719 | 5.351 | 9.389 | 7.546 | 8.971 | 11.653 |
| Staff expenses | -3.087 | -2.472 | -2.327 | -2.310 | -2.218 | -2.025 | -2.309 | -2.676 | -2.604 | -3.002 | -4.872 | -4.851 | -4.362 | -4.708 |
| EBITDA | 4.145 | 1.548 | 631 | 474 | 147 | 362 | 1.665 | 1.226 | 1.114 | 2.349 | 4.517 | 2.695 | 4.608 | 6.945 |
| Depreciation & amort. | -193 | -39 | -63 | -61 | -60 | -10 | -15 | -21 | -21 | -30 | -68 | -78 | -62 | -131 |
| EBIT | 3.952 | 1.509 | 568 | 413 | 87 | 352 | 1.649 | 1.205 | 1.093 | 2.319 | 4.449 | 2.617 | 4.546 | 6.814 |
| Net financials | 43 | 65 | 59 | -76 | 234 | 132 | -203 | 642 | 4 | 803 | -356 | 813 | 376 | -192 |
| Profit before tax | 3.994 | 1.574 | 627 | 337 | 321 | 484 | 1.447 | 1.846 | 1.097 | 3.122 | 4.093 | 3.430 | 4.922 | 6.622 |
| Tax | 999 | 393 | 155 | 85 | 64 | 107 | 319 | 406 | 242 | 689 | 902 | 768 | 1.084 | 1.457 |
| Net profit | 2.995 | 1.181 | 473 | 252 | 256 | 377 | 1.128 | 1.440 | 855 | 2.432 | 3.191 | 2.662 | 3.838 | 5.164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.457 | 7.786 | 6.772 | 4.874 | 4.930 | 5.689 | 6.691 | 8.684 | 8.996 | 10.977 | 14.776 | 8.915 | 9.509 | 11.943 |
| Equity | 7.425 | 7.106 | 6.078 | 4.231 | 4.487 | 4.864 | 5.992 | 7.432 | 8.287 | 10.150 | 13.341 | 8.003 | 8.841 | 11.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.033 | 680 | 693 | 643 | 443 | 825 | 699 | 1.253 | 709 | 827 | 1.431 | 907 | 644 | 915 |
| Total debt | 1.033 | 680 | 693 | 643 | 443 | 825 | 699 | 1.253 | 709 | 827 | 1.431 | 907 | 644 | 915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Latra Holding ApS | Company | 50.0% | 50.0% | 2022 |
SUR-TECH A/S | Company | 50.0% | 50.0% | 2021 |
ETCH A/S | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Traberg | Chief Executive Officer | 0 companies |
| Henrik Hjelmsø | Board of Directors | 0 companies |
| Niels Kjærulff | Board of Directors | 0 companies |
| Tage Sand | Chairman | 0 companies |