| Revenue | DKK 6,5M | -19% |
| EBITDA | DKK 6,5M | -18% |
| Net profit | DKK 4,7M | +19% |
| Total assets | DKK 169,2M | +2% |
| Equity | DKK 107M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.015 | 2.488 | 3.154 | 3.287 | 4.569 | 5.808 | 5.148 | 5.313 | 6.860 | 7.530 | 8.073 | 7.184 | 8.018 | 6.474 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.015 | 2.466 | 3.154 | 3.287 | 4.569 | 5.808 | 5.040 | 5.286 | 6.860 | 7.530 | 8.869 | 2.054 | 7.928 | 6.474 |
| Depreciation & amort. | 222 | 239 | 359 | -376 | -399 | -485 | -527 | -513 | -541 | -544 | -0 | -0 | -0 | -0 |
| EBIT | 1.793 | 2.227 | 2.796 | 2.911 | 4.170 | 5.323 | 4.513 | 4.773 | 6.320 | 6.986 | 8.869 | 2.054 | 7.928 | 6.474 |
| Net financials | -3.253 | -1.742 | -2.761 | -1.623 | -2.348 | -911 | -986 | -981 | -586 | -816 | -378 | -865 | -1.485 | -1.203 |
| Profit before tax | -1.459 | 485 | 166 | 1.288 | 1.822 | 4.412 | 3.527 | 3.792 | 5.734 | 6.170 | 8.491 | 1.189 | 5.108 | 6.020 |
| Tax | -354 | 107 | 66 | 314 | 412 | 1.001 | 800 | 817 | 1.322 | 1.308 | 1.842 | 253 | 1.151 | 1.328 |
| Net profit | -1.105 | 378 | 100 | 974 | 1.410 | 3.411 | 2.727 | 2.975 | 4.412 | 4.862 | 6.649 | 936 | 3.957 | 4.693 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.681 | 53.435 | 67.447 | 69.973 | 109.721 | 120.055 | 122.349 | 124.415 | 127.320 | 144.265 | 166.929 | 166.135 | 166.528 | 169.242 |
| Equity | -2.151 | 226 | 327 | 10.974 | 37.384 | 50.794 | 59.521 | 62.496 | 66.908 | 71.770 | 97.402 | 98.339 | 102.295 | 106.988 |
| Long-term debt | 15.601 | 20.997 | 22.157 | 19.304 | 52.967 | 56.542 | 53.945 | 53.155 | 47.731 | 61.335 | 57.225 | 54.755 | 52.143 | 49.632 |
| Short-term debt | 32.789 | 31.731 | 44.310 | 39.026 | 18.562 | 11.847 | 7.926 | 7.782 | 11.603 | 9.900 | 5.326 | 7.291 | 6.160 | 6.340 |
| Total debt | 48.390 | 52.728 | 66.467 | 58.330 | 71.529 | 68.389 | 61.870 | 60.937 | 59.334 | 71.235 | 62.550 | 62.046 | 58.303 | 55.973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FH INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Hansen | Management | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |
| Lisbeth Hansen | Board of Directors | 0 companies |
| Tommy Allan Pedersen | Board of Directors | 0 companies |