| Revenue | DKK -7K | -17% |
| EBITDA | DKK -7K | +17% |
| Net profit | DKK 147K | +116% |
| Total assets | DKK 7,6M | +2% |
| Equity | DKK 7,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -5 | -7 | -8 | -8 | -13 | -9 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -6 | -6 | -6 | -7 | -5 | -7 | -8 | -8 | -13 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -6 | -6 | -6 | -7 | -5 | -7 | -8 | -8 | -13 | -9 | -7 |
| Net financials | 118 | 413 | 416 | 250 | 228 | 275 | 247 | 2.320 | 400 | 443 | 3.734 | 210 | -905 | 160 |
| Profit before tax | 115 | 409 | 411 | 245 | 222 | 270 | 240 | 2.315 | 393 | 435 | 3.726 | 197 | -914 | 153 |
| Tax | -7 | 8 | 4 | 11 | -3 | 25 | -1 | 8 | 18 | 26 | 3 | 19 | 2 | 6 |
| Net profit | 121 | 400 | 407 | 234 | 225 | 244 | 241 | 2.307 | 374 | 410 | 3.723 | 178 | -917 | 147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 447 | 1.258 | 1.147 | 1.340 | 1.565 | 1.768 | 2.594 | 4.170 | 4.504 | 4.818 | 8.484 | 8.624 | 7.408 | 7.558 |
| Equity | 432 | 784 | 1.142 | 1.327 | 1.502 | 1.695 | 1.884 | 4.139 | 4.459 | 4.814 | 8.480 | 8.601 | 7.366 | 7.513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 474 | 5 | 14 | 63 | 73 | 709 | 31 | 45 | 4 | 4 | 22 | 41 | 44 |
| Total debt | 15 | 474 | 5 | 14 | 63 | 73 | 709 | 31 | 45 | 4 | 4 | 22 | 41 | 44 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|