| Revenue | DKK 4,7M | +6% |
| EBITDA | DKK 4,7M | +6% |
| Net profit | DKK 2,4M | +23% |
| Total assets | DKK 57,1M | -3% |
| Equity | DKK 51,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | 47 | 2.623 | 2.657 | 2.711 | 2.687 | 2.703 | 2.903 | 2.936 | 2.748 | 2.978 | 5.400 | 4.423 | 4.691 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | 47 | 2.623 | 2.657 | 2.711 | 2.687 | 2.703 | 2.903 | 2.936 | 2.748 | 2.978 | 5.400 | 4.423 | 4.691 |
| Depreciation & amort. | -0 | -94 | -880 | -889 | -893 | -893 | -893 | -893 | -893 | -893 | -893 | -2.158 | -1.515 | -1.533 |
| EBIT | -38 | -46 | 1.743 | 1.767 | 1.819 | 1.794 | 1.810 | 2.010 | 2.044 | 1.856 | 2.085 | 3.242 | 2.908 | 3.158 |
| Net financials | -36 | 8 | -1.579 | -1.546 | -1.574 | -1.666 | -1.834 | -1.875 | -325 | -369 | -131 | -327 | -418 | -91 |
| Profit before tax | -37 | 132 | 163 | 221 | 245 | 127 | -24 | 135 | 1.718 | 1.486 | 1.954 | 2.915 | 2.490 | 3.068 |
| Tax | 18 | 85 | 31 | 45 | 118 | 88 | 60 | 102 | 261 | 327 | 430 | 641 | 548 | 675 |
| Net profit | -55 | 47 | 133 | 176 | 127 | 39 | -84 | 33 | 1.457 | 1.159 | 1.524 | 2.274 | 1.942 | 2.393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.700 | 39.472 | 42.227 | 40.484 | 42.017 | 45.461 | 45.479 | 48.988 | 51.871 | 53.699 | 46.727 | 60.078 | 58.643 | 57.145 |
| Equity | 363 | 410 | 542 | 719 | 845 | 884 | 800 | 833 | 42.290 | 43.450 | 44.974 | 47.248 | 49.190 | 51.583 |
| Long-term debt | 0 | 38.388 | 41.022 | 38.679 | 40.234 | 43.618 | 43.649 | 47.049 | 8.070 | 8.640 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.337 | 119 | 27 | 353 | 94 | 36 | 32 | 27 | 353 | 372 | 435 | 11.455 | 7.880 | 3.829 |
| Total debt | 20.337 | 38.508 | 41.048 | 39.032 | 40.328 | 43.654 | 43.680 | 47.077 | 8.423 | 9.011 | 435 | 11.455 | 7.880 | 3.829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HT Management | Management | 2024 | — | — |
AB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BREDAL A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Nicolai Andersen | Chief Executive Officer | 0 companies |
| Karsten Skovgaard Nielsen | Chief Executive Officer | 0 companies |
| Henning Troelsen | Management | 0 companies |
| Anders Bull Jensen | Management | 0 companies |
| Niels Frisbæk Sørensen | Chairman | 0 companies |
| Thomas Marstrand | Deputy Chairman | 0 companies |
| Jesper Henrik Palm Westermann | Board of Directors | 0 companies |
| Carsten Bjerg | Chairman | 0 companies |
| Jan Roelsgaard | Board of Directors | 0 companies |
| Torben Sørensen | Chairman | 0 companies |
| Anders Bangsgaard | Board of Directors | 0 companies |
| Flemming Laursen | Board of Directors | 0 companies |
| Kristian la Cour | Board of Directors | 0 companies |
| Frederik Hein Riise | Board of Directors | 0 companies |