| Revenue | DKK 4,4M | -1% |
| EBITDA | DKK 4,4M | -1% |
| Net profit | DKK 2,9M | +2% |
| Total assets | DKK 7,3M | -18% |
| Equity | DKK 3,5M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.247 | 2.269 | 2.299 | 4.730 | 4.728 | 4.736 | 4.736 | 4.487 | 4.485 | 4.484 | 5.481 | 5.477 | 4.485 | 4.431 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.247 | 2.269 | 2.299 | 4.730 | 4.728 | 4.736 | 4.736 | 4.487 | 4.485 | 4.484 | 5.481 | 5.477 | 4.485 | 4.431 |
| Depreciation & amort. | -420 | -995 | -995 | -1.302 | -1.361 | -1.420 | -1.420 | -1.420 | -1.420 | -1.420 | -1.420 | -1.420 | -711 | -643 |
| EBIT | 1.827 | 1.273 | 1.303 | 3.428 | 3.367 | 3.316 | 3.316 | 3.067 | 3.064 | 3.064 | 4.061 | 4.057 | 3.774 | 3.788 |
| Net financials | -1.025 | -970 | -895 | -919 | -836 | -529 | -366 | -333 | -434 | -317 | -232 | -102 | -153 | -84 |
| Profit before tax | 802 | 304 | 408 | 2.509 | 2.531 | 2.787 | 2.950 | 2.734 | 2.631 | 2.747 | 3.829 | 3.955 | 3.621 | 3.704 |
| Tax | 200 | -15 | 104 | 597 | 556 | 614 | 649 | 602 | 579 | 604 | 843 | 871 | 795 | 815 |
| Net profit | 602 | 319 | 304 | 1.912 | 1.975 | 2.173 | 2.301 | 2.132 | 2.052 | 2.143 | 2.986 | 3.084 | 2.826 | 2.889 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.702 | 19.606 | 18.317 | 17.597 | 19.140 | 20.318 | 22.879 | 20.857 | 21.463 | 15.156 | 16.858 | 16.285 | 8.850 | 7.266 |
| Equity | 577 | 1.567 | 1.302 | 3.570 | 5.602 | 8.052 | 10.588 | 9.882 | 12.189 | 7.638 | 10.135 | 10.344 | 4.246 | 3.453 |
| Long-term debt | 14.108 | 12.415 | 12.356 | 9.797 | 9.309 | 8.263 | 7.275 | 6.366 | 5.351 | 3.431 | 2.787 | 2.285 | 1.442 | 730 |
| Short-term debt | 5.214 | 4.953 | 4.023 | 3.697 | 3.628 | 3.523 | 4.658 | 4.371 | 3.809 | 4.087 | 3.936 | 3.656 | 2.936 | 3.084 |
| Total debt | 19.323 | 17.368 | 16.379 | 13.494 | 12.937 | 11.786 | 11.933 | 10.737 | 9.160 | 7.518 | 6.724 | 5.941 | 4.379 | 3.814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLJ Capital ApS | Company | 66.7% | 66.7% | 2025 |
LD Brammer Holding ApS | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lynge Jensen | Management | 0 companies |
| Frank Christensen | Board of Directors | 0 companies |
| John Hardy Bredvig | Chairman | 0 companies |
| Mathilde Lykke Saaby | Board of Directors | 0 companies |
| Ulla Kathrine Jensen | Board of Directors | 0 companies |
| Lars Tegner Bjerre | Board of Directors | 0 companies |
| Ulrik Uhrskov | Board of Directors | 0 companies |