| Revenue | DKK 2,5M | +27% |
| EBITDA | DKK 2,5M | +27% |
| Net profit | DKK 1,4M | +69% |
| Total assets | DKK 32,4M | +26% |
| Equity | DKK 10,7M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 194 | 471 | 160 | 422 | 568 | 344 | 613 | 772 | 693 | 896 | 2.236 | 1.934 | 2.465 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 194 | 471 | 160 | 422 | -3.325 | 1.444 | 368 | 646 | 1.896 | 2.392 | 2.236 | 1.934 | 2.465 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBIT | 194 | 471 | 160 | 422 | -3.325 | 1.444 | 368 | 646 | 1.896 | 2.392 | 2.236 | 1.934 | 2.463 |
| Net financials | -177 | -164 | -156 | -108 | 1.172 | -356 | -25 | -31 | -78 | -159 | -267 | -666 | -647 |
| Profit before tax | -940 | 108 | -461 | 314 | -2.154 | 1.088 | 344 | 615 | 1.818 | 2.234 | 3.861 | 1.072 | 1.817 |
| Tax | -235 | -44 | -107 | 115 | -473 | -15 | 88 | 91 | 400 | 493 | 847 | 236 | 401 |
| Net profit | -705 | 152 | -354 | 199 | -1.680 | 1.103 | 256 | 524 | 1.418 | 1.741 | 3.014 | 837 | 1.416 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.667 | 7.807 | 7.596 | 7.586 | 3.714 | 4.982 | 4.800 | 5.133 | 10.257 | 13.046 | 25.143 | 25.669 | 32.378 |
| Equity | 1.926 | 2.078 | 1.724 | 1.923 | 242 | 1.345 | 1.601 | 2.125 | 3.543 | 5.284 | 8.298 | 9.134 | 10.694 |
| Long-term debt | 4.163 | 3.954 | 3.765 | 3.475 | 2.937 | 2.819 | 2.479 | 2.137 | 2.544 | 2.417 | 8.930 | 6.498 | 18.971 |
| Short-term debt | 1.006 | 1.251 | 1.691 | 1.688 | 535 | 818 | 669 | 818 | 3.775 | 4.516 | 6.595 | 8.681 | 1.179 |
| Total debt | 5.169 | 5.205 | 5.456 | 5.163 | 3.472 | 3.637 | 3.148 | 2.954 | 6.319 | 6.933 | 15.525 | 15.179 | 20.150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2007 | — | — |
RH Management | Management | 2007 | — | — |
AB Management | Management | 2020 | — | — |
SN Management | Management | 2007 | — | — |
JS Management | Management | 2017 | — | — |
CN Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anders Bo Sørensen Holding ApS | Company | 100.0% | 100.0% | 2020 |
Nohrli (Hammertoften II) ApS | Company | 100.0% | 100.0% | 2007 |
BRINKEN EJENDOMME ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Nielsen | Management | 0 companies |
| Rasmus Haugaard | Management | 0 companies |
| Anders Bo Sørensen | Management | 0 companies |
| Steen Nørgaard Sørensen | Management | 0 companies |
| Jesper Spanner Sørensen | Management | 0 companies |
| Claus Nielsen | Management | 0 companies |