| Revenue | DKK 776K | +36% |
| EBITDA | DKK 776K | +38% |
| Net profit | DKK 4,6M | -7% |
| Total assets | DKK 59,1M | -1% |
| Equity | DKK 55,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -117 | 70 | 164 | 131 | 186 | 838 | 48 | 108 | 892 | 1.024 | 497 | 569 | 776 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -7 | -0 |
| EBITDA | -264 | 23 | -78 | 131 | 186 | 838 | 48 | 108 | 892 | 1.024 | 482 | 562 | 776 |
| Depreciation & amort. | -0 | -0 | -0 | -54 | -54 | -50 | -41 | -53 | -135 | -239 | -239 | -239 | -239 |
| EBIT | -264 | 23 | -78 | 77 | 132 | 789 | 6 | 55 | 757 | 785 | 243 | 323 | 537 |
| Net financials | 2.022 | 2.912 | 3.059 | 4.043 | 4.877 | 4.081 | 2.995 | 6.513 | 2.681 | 10.983 | 3.023 | 4.408 | 4.377 |
| Profit before tax | 1.757 | 2.935 | 2.981 | 4.120 | 5.009 | 4.870 | 3.002 | 6.568 | 3.438 | 11.769 | 3.267 | 4.731 | 4.914 |
| Tax | -127 | -95 | 2 | 27 | 125 | 184 | 17 | 213 | 128 | 690 | -198 | -164 | 347 |
| Net profit | 1.884 | 3.030 | 2.979 | 4.093 | 4.884 | 4.686 | 2.985 | 6.355 | 3.310 | 11.079 | 3.465 | 4.895 | 4.567 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.619 | 26.672 | 19.614 | 24.833 | 28.964 | 26.746 | 25.975 | 32.961 | 48.918 | 57.686 | 58.568 | 59.966 | 59.088 |
| Equity | — | 13.217 | 15.496 | 19.589 | 23.773 | 25.459 | 25.443 | 31.226 | 39.532 | 50.611 | 54.076 | 54.971 | 55.539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.832 | 12.955 | 3.418 | 5.245 | 5.191 | 1.288 | 532 | 1.735 | 7.996 | 5.729 | 3.189 | 3.735 | 2.334 |
| Total debt | 8.832 | 12.955 | 4.118 | 5.245 | 5.191 | 1.288 | 532 | 1.735 | 7.996 | 5.729 | 3.189 | 3.735 | 2.334 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|