| Revenue | DKK 17,1M | +1% |
| EBITDA | DKK 1,2M | -57% |
| Net profit | DKK 797K | -54% |
| Total assets | DKK 25,9M | -5% |
| Equity | DKK 8,4M | +11% |
| Employees | 75 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 461 | 8.881 | 11.297 | 7.874 | 10.545 | 10.576 | 14.735 | 10.796 | 13.262 | 14.343 | 17.031 | 17.121 |
| Staff expenses | -0 | -0 | -8.465 | -10.100 | -13.120 | -14.472 | -15.485 | -21.618 | -22.598 | -24.032 | -30.198 | -29.703 | -28.817 |
| EBITDA | -5 | 461 | 416 | 1.197 | 1.580 | 3.716 | 3.066 | 3.809 | -1.623 | 1.211 | 1.287 | 2.833 | 1.215 |
| Depreciation & amort. | -0 | -0 | -313 | -467 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 461 | 103 | 730 | 1.580 | 3.716 | 3.066 | 3.809 | -1.623 | 1.211 | 1.287 | 2.833 | 1.215 |
| Net financials | -0 | -24 | -41 | -45 | -264 | -218 | -56 | -65 | -58 | -151 | -218 | -237 | -175 |
| Profit before tax | -5 | 461 | 103 | 730 | 1.316 | 3.498 | 3.010 | 3.745 | -1.680 | 1.060 | 1.069 | 2.595 | 1.040 |
| Tax | -1 | 110 | 25 | 152 | 228 | 1.138 | 1.020 | 1.002 | -362 | 238 | 250 | 881 | 242 |
| Net profit | -4 | 326 | 37 | 532 | 1.088 | 2.359 | 1.990 | 2.742 | -1.318 | 822 | 818 | 1.714 | 797 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 2.790 | 5.876 | 9.343 | 15.368 | 15.194 | 16.160 | 20.778 | 19.511 | 23.986 | 24.106 | 27.387 | 25.897 |
| Equity | 129 | 456 | 492 | 1.025 | 3.468 | 5.828 | 7.193 | 8.435 | 4.217 | 5.039 | 5.857 | 7.572 | 8.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 705 | 933 | 418 | 1.876 | 3.681 | 4.692 | 4.369 | 3.870 | 3.753 |
| Short-term debt | 23 | 2.334 | 5.358 | 8.230 | 10.951 | 7.926 | 8.053 | 9.860 | 11.367 | 13.691 | 13.280 | 15.433 | 13.279 |
| Total debt | 23 | 2.334 | 5.358 | 8.230 | 11.656 | 8.859 | 8.471 | 11.735 | 15.048 | 18.383 | 17.649 | 19.303 | 17.032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2025 | — | — |
HH Management | Management | 2007 | — | — |
DS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TM Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Djurhuus Group ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolaj Mølbæk Djurhuus | Management | 0 companies |
| Hans Henrik Dyrendal Djurhuus | Management | 0 companies |
| Danny Skaaning | Chief Executive Officer | 0 companies |
| Thomas Mølbæk Djurhuus | Management | 0 companies |