| Revenue | DKK 909K | -74% |
| EBITDA | DKK 243K | -91% |
| Net profit | DKK -1,2M | -244% |
| Total assets | DKK 35,8M | -8% |
| Equity | DKK 1,5M | -44% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.432 | 2.745 | 2.496 | 1.950 | 2.637 | 3.161 | 2.450 | 5.769 | 8.275 | 4.208 | 3.557 | 3.433 | 909 |
| Staff expenses | -0 | -0 | -0 | -59 | -284 | -304 | -504 | -556 | -352 | -567 | -619 | -663 | -665 |
| EBITDA | 2.870 | 2.745 | 2.496 | 1.891 | 2.353 | 2.857 | 1.945 | 5.213 | 7.923 | 3.641 | 2.938 | 2.770 | 243 |
| Depreciation & amort. | -905 | -932 | -932 | -964 | -989 | -1.084 | -1.131 | -731 | -740 | -728 | -728 | -740 | -743 |
| EBIT | 1.965 | 1.812 | 1.564 | 928 | 1.363 | 1.773 | 814 | 4.482 | 7.183 | 2.913 | 2.210 | 2.030 | -499 |
| Net financials | -1.033 | -824 | -739 | -657 | -536 | -1.040 | -1.088 | -636 | -384 | -388 | -462 | -948 | -1.003 |
| Profit before tax | 932 | 988 | 825 | 270 | 827 | 732 | -273 | 3.846 | 6.799 | 2.525 | 1.747 | 1.081 | -1.502 |
| Tax | 267 | 270 | 287 | 59 | 171 | 161 | -60 | 536 | 1.486 | 568 | 342 | 235 | -280 |
| Net profit | 665 | 719 | 538 | 211 | 657 | 571 | -213 | 3.310 | 5.313 | 1.956 | 1.406 | 846 | -1.223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.836 | 34.341 | 32.896 | 32.568 | 33.785 | 41.934 | 40.919 | 40.097 | 44.420 | 38.567 | 38.112 | 39.096 | 35.820 |
| Equity | -3.543 | -2.824 | -2.286 | -2.075 | -1.418 | -847 | -1.060 | 2.250 | 7.563 | 9.519 | 1.925 | 2.771 | 1.548 |
| Long-term debt | 27.510 | 31.995 | 29.843 | 29.847 | 29.643 | 38.033 | 36.741 | 35.700 | 32.323 | 24.728 | 22.393 | 21.249 | 20.263 |
| Short-term debt | 11.868 | 5.170 | 5.339 | 4.796 | 5.560 | 4.748 | 5.238 | 1.829 | 3.473 | 2.976 | 12.278 | 13.385 | 12.596 |
| Total debt | 39.378 | 37.165 | 35.182 | 34.643 | 35.203 | 42.781 | 41.979 | 37.529 | 35.796 | 27.704 | 34.671 | 34.634 | 32.859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJERKE JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Allan Jensen | Management | 0 companies |