| Revenue | DKK 69K | -32% |
| EBITDA | DKK 69K | -32% |
| Net profit | DKK 114K | -57% |
| Total assets | DKK 5,8M | +7% |
| Equity | DKK 4,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | -69 | -66 | -40 | -78 | -25 | -10 | -12 | 126 | — | 122 | 103 | 101 | 69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -3 | -0 | -0 |
| EBITDA | -58 | -69 | -66 | -40 | -78 | -25 | -10 | -12 | 126 | 339 | 122 | 100 | 101 | 69 |
| Depreciation & amort. | -84 | -34 | -54 | -116 | -146 | -101 | -99 | -97 | -66 | -48 | -60 | -66 | -68 | -51 |
| EBIT | -141 | -103 | -119 | -156 | -224 | -127 | -109 | -108 | 61 | 291 | 63 | 34 | 33 | 17 |
| Net financials | 371 | 429 | 194 | 524 | 93 | 342 | 71 | 85 | 285 | 355 | 265 | 549 | 230 | 96 |
| Profit before tax | 230 | 325 | 75 | 367 | -131 | 215 | -38 | -23 | 345 | 294 | 328 | 583 | 263 | 114 |
| Tax | 12 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 218 | 338 | 75 | 367 | -131 | 215 | -38 | -23 | 345 | 294 | 328 | 583 | 263 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.948 | 3.265 | 3.249 | 3.625 | 3.223 | 3.364 | 3.217 | 3.055 | 3.309 | 3.496 | 4.809 | 5.473 | 5.461 | 5.826 |
| Equity | 2.926 | 3.168 | 3.146 | 3.415 | 3.184 | 3.298 | 3.157 | 3.028 | 3.265 | 3.448 | 3.663 | 4.131 | 4.277 | 4.269 |
| Long-term debt | 0 | 5 | 13 | 13 | 13 | 0 | 0 | 0 | 0 | 13 | 1.084 | 1.034 | 1.003 | 1.166 |
| Short-term debt | 10 | 92 | 90 | 198 | 26 | 67 | 60 | 27 | 44 | 34 | 62 | 308 | 182 | 392 |
| Total debt | 10 | 97 | 103 | 211 | 39 | 67 | 60 | 27 | 44 | 47 | 1.146 | 1.342 | 1.185 | 1.558 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|