| Revenue | DKK 190K | +6% |
| EBITDA | DKK 190K | +6% |
| Net profit | DKK 200K | -37% |
| Total assets | DKK 5,8M | +0% |
| Equity | DKK 4,4M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | -53 | -79 | -28 | -20 | -53 | 151 | 188 | 103 | — | 182 | 152 | 179 | 190 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | -53 | -79 | -28 | -20 | -53 | 151 | 188 | 103 | 458 | 182 | 152 | 179 | 190 |
| Depreciation & amort. | -128 | -204 | -105 | -113 | -57 | -70 | -69 | -36 | -36 | -46 | -46 | -46 | -46 | -46 |
| EBIT | -190 | -257 | -184 | -141 | -78 | -123 | 82 | 152 | 67 | 411 | 136 | 106 | 132 | 144 |
| Net financials | -42 | 379 | 258 | 481 | 106 | 308 | 20 | 22 | 211 | 284 | 315 | 430 | 186 | 56 |
| Profit before tax | -232 | 122 | 73 | 340 | 28 | 185 | 102 | 174 | 279 | 364 | 450 | 536 | 319 | 200 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Net profit | -232 | 122 | 73 | 340 | 28 | 185 | 102 | 174 | 279 | 364 | 450 | 536 | 319 | 200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.453 | 2.781 | 2.698 | 2.905 | 3.980 | 4.123 | 3.877 | 3.906 | 4.633 | 5.139 | 5.413 | 5.663 | 5.813 | 5.813 |
| Equity | 2.436 | 2.509 | 2.534 | 2.825 | 2.753 | 2.836 | 2.835 | 2.903 | 3.074 | 3.327 | 3.664 | 4.086 | 4.287 | 4.365 |
| Long-term debt | 0 | 0 | 14 | 14 | 964 | 907 | 838 | 766 | 692 | 1.603 | 1.537 | 1.471 | 1.421 | 1.346 |
| Short-term debt | 18 | 272 | 150 | 66 | 263 | 380 | 205 | 237 | 867 | 209 | 211 | 106 | 105 | 101 |
| Total debt | 18 | 272 | 164 | 80 | 1.227 | 1.287 | 1.042 | 1.003 | 1.559 | 1.812 | 1.748 | 1.577 | 1.526 | 1.448 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|