| Revenue | DKK 873K | +2% |
| EBITDA | DKK 1M | +20% |
| Net profit | DKK 630K | +1% |
| Total assets | DKK 9,6M | +1% |
| Equity | DKK 3,8M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 641 | 699 | 755 | 757 | 750 | 701 | 710 | 706 | 709 | 749 | 743 | 841 | 857 | 873 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 680 | 699 | 755 | 757 | 750 | 701 | 710 | 706 | 709 | 749 | 758 | 1.524 | 867 | 1.043 |
| Depreciation & amort. | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 660 | 699 | 755 | 757 | 750 | 701 | 710 | 706 | 709 | 749 | 758 | 1.524 | 867 | 1.043 |
| Net financials | -656 | -656 | -542 | -539 | -546 | -539 | -554 | -331 | -334 | -238 | -128 | -163 | -67 | -236 |
| Profit before tax | 4 | 43 | 213 | 218 | 204 | 161 | 155 | 375 | 375 | 511 | 629 | 1.362 | 800 | 808 |
| Tax | -1 | 12 | 48 | 57 | 67 | 34 | 34 | 83 | 82 | 112 | 138 | 300 | 176 | 178 |
| Net profit | 5 | 31 | 165 | 162 | 136 | 127 | 121 | 293 | 292 | 398 | 491 | 1.062 | 624 | 630 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.809 | 7.784 | 7.736 | 7.731 | 7.668 | 7.501 | 7.397 | 7.418 | 7.230 | 7.563 | 7.800 | 9.254 | 9.471 | 9.603 |
| Equity | -1.516 | -1.106 | -1.377 | -1.130 | -1.162 | -581 | -224 | -159 | 285 | 955 | 1.446 | 2.508 | 3.131 | 3.761 |
| Long-term debt | 5.547 | 5.087 | 4.593 | 3.889 | 3.279 | 2.556 | 2.147 | 1.870 | 2.422 | 2.294 | 2.166 | 2.059 | 150 | 224 |
| Short-term debt | 3.778 | 3.803 | 4.519 | 4.971 | 5.551 | 5.527 | 5.474 | 5.707 | 4.491 | 4.093 | 3.829 | 4.028 | 5.355 | 4.680 |
| Total debt | 9.326 | 8.890 | 9.113 | 8.860 | 8.830 | 8.082 | 7.621 | 7.577 | 6.913 | 6.387 | 5.995 | 6.087 | 5.505 | 4.904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2012 | — | — |
DH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAGBARD HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
RØGE BLAABJERG ApS AF 2011 | Company | 50.0% | 50.0% | 2019 |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Røge Blaabjerg | Management | 0 companies |
| Danny Hagbard Jensen | Management | 0 companies |