| Revenue | DKK 2,8M | -65% |
| EBITDA | DKK 2,3M | -53% |
| Net profit | DKK 3,5M | -6% |
| Total assets | DKK 93,5M | -12% |
| Equity | DKK 92,3M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37.066 | 36.749 | 41.936 | 34.799 | 28.088 | 17.369 | 29.776 | 21.458 | 27.242 | 20.245 | 10.115 | 8.163 | 2.822 |
| Staff expenses | -15.133 | -14.353 | -15.302 | -18.467 | -17.451 | -10.778 | -19.150 | -10.120 | -8.548 | -6.938 | -4.739 | -3.268 | -539 |
| EBITDA | 8.301 | 7.051 | 9.039 | 2.975 | 10.636 | 6.591 | 10.626 | 11.338 | 18.694 | 13.306 | 5.376 | 4.895 | 2.282 |
| Depreciation & amort. | -330 | -317 | -138 | -81 | -105 | -96 | -70 | -59 | -40 | -0 | -0 | -0 | -0 |
| EBIT | 7.972 | 6.734 | 8.900 | 2.894 | 10.531 | 6.495 | 10.556 | 11.279 | 18.654 | 13.306 | 5.376 | 4.895 | 2.282 |
| Net financials | -33 | 23 | -343 | -145 | -220 | -445 | 6 | -31 | -164 | -16 | -23 | -50 | 2.386 |
| Profit before tax | 7.938 | 6.757 | 9.243 | 2.750 | 10.311 | 6.051 | 10.562 | 11.248 | 18.489 | 13.291 | 5.352 | 4.846 | 4.669 |
| Tax | 2.147 | 1.819 | 2.310 | 939 | 2.327 | 1.370 | 2.365 | 2.547 | 4.778 | 2.305 | 1.266 | 1.096 | 1.137 |
| Net profit | 5.791 | 4.939 | 6.934 | 1.811 | 7.984 | 4.681 | 8.197 | 8.701 | 13.711 | 10.986 | 4.086 | 3.750 | 3.532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.529 | 56.750 | 58.296 | 74.652 | 94.540 | 64.239 | 80.180 | 143.573 | 163.319 | 129.403 | 104.448 | 106.098 | 93.462 |
| Equity | 12.952 | 17.891 | 24.824 | 26.636 | 34.619 | 39.300 | 47.497 | 56.198 | 69.910 | 80.895 | 84.981 | 88.731 | 92.263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 374 | 641 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.577 | 38.859 | 33.472 | 48.017 | 59.921 | 24.939 | 32.683 | 87.001 | 92.769 | 48.507 | 19.466 | 17.367 | 1.199 |
| Total debt | 19.577 | 38.859 | 33.472 | 48.017 | 59.921 | 24.939 | 32.683 | 87.375 | 93.409 | 48.507 | 19.466 | 17.367 | 1.199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Founder | Founder | 2007 | — | — |
TO Management | Management | 2007 | — | — |
HW Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| CELGENE NETHERLANDS BV | Founder | 0 companies |
| Tomas Olof Leander Gloveus | Management | 0 companies |
| Helen Wilhelmsson | Unofficial title | 0 companies |
| Patrick Eugene Flanigan III | Board of Directors | 0 companies |
| Alan Colowick | Board of Directors | 0 companies |
| Tuomo Tapani Pätsi | Board of Directors | 0 companies |
| Stéphane Jacques C. Strebelle | Board of Directors | 0 companies |
| Jörg Boris Schulze | Board of Directors | 0 companies |
| Tuomo Patsi | Chairman | 0 companies |
| Jürg Oehen | Board of Directors | 0 companies |
| Nakisa Serry | Board of Directors | 0 companies |
| Aart Brouwer | Board of Directors | 0 companies |
| Philippe M. M. J. Van Holle | Board of Directors | 0 companies |
| Swati Mehta | Board of Directors | 0 companies |
| Anders Thelborg | Chairman | 0 companies |
| Sandesh Mahatme | Board of Directors | 0 companies |
| Iddo Leshem | Board of Directors | 0 companies |
| Robertus Johannes van Son | Chairman | 0 companies |
| Wim J. M. G. Souverijns | Chairman | 0 companies |
| Jonathan Biller | Board of Directors | 0 companies |
| Katherine Reynolds Kelly | Board of Directors | 0 companies |
| Wim J. M. G. Souverijns | Chairman | 0 companies |
| Stephen Edward Jasko | Board of Directors | 0 companies |
| Andre L. E. M. van Hoek | Board of Directors | 0 companies |
| David Walter Pignolet | Board of Directors | 0 companies |
| Anna Katarina Edsfors Åleskog | Board of Directors | 0 companies |
| Daniel Bazarko | Board of Directors | 0 companies |
| Michael Guislain Lugez | Chairman | 0 companies |
| Nicolas Francois R. Verbeke | Chairman | 0 companies |
| Abdelhamid Chaaibi | Board of Directors | 0 companies |