| Revenue | DKK -34K | +78% |
| EBITDA | DKK -34K | -78% |
| Net profit | DKK 3,2M | +16% |
| Total assets | DKK 30,5M | +11% |
| Equity | DKK 30,5M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -34 | -28 | -21 | -19 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 873 | 1.267 | 1.114 | 2.093 | 2.302 | 3.121 | 2.215 | 1.967 | -34 | -28 | -21 | -19 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 873 | 1.267 | 1.114 | 2.093 | 2.302 | 3.121 | 2.215 | 1.967 | -34 | -28 | -21 | -19 | -34 |
| Net financials | 842 | 1.247 | 1.079 | 2.063 | 2.398 | 3.294 | 2.233 | 2.219 | 3.372 | 4.353 | 1.654 | 2.883 | 3.302 |
| Profit before tax | 834 | 1.238 | 1.070 | 2.052 | 2.383 | 3.272 | 2.213 | 2.200 | 3.338 | 4.325 | 1.633 | 2.864 | 3.268 |
| Tax | -10 | -8 | -11 | -8 | 14 | 28 | -3 | 47 | 51 | 72 | -159 | 115 | 75 |
| Net profit | 844 | 1.247 | 1.080 | 2.060 | 2.368 | 3.244 | 2.215 | 2.153 | 3.286 | 4.252 | 1.792 | 2.749 | 3.193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.755 | 4.200 | 5.521 | 7.138 | 8.519 | 11.935 | 14.107 | 15.794 | 18.977 | 23.441 | 24.796 | 27.503 | 30.495 |
| Equity | 2.036 | 3.282 | 4.264 | 6.225 | 8.492 | 11.632 | 13.742 | 15.786 | 18.962 | 23.101 | 24.778 | 27.409 | 30.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 719 | 918 | 1.257 | 913 | 27 | 303 | 366 | 8 | 15 | 340 | 18 | 94 | 15 |
| Total debt | 719 | 918 | 1.257 | 913 | 27 | 303 | 366 | 8 | 15 | 340 | 18 | 94 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|