| Revenue | DKK -97K | -225% |
| EBITDA | DKK -97K | -225% |
| Net profit | DKK -185K | -534% |
| Total assets | DKK 5,3M | -3% |
| Equity | DKK 5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -67 | -90 | -21 | -93 | 118 | 254 | 103 | 108 | 107 | 130 | 27 | 78 | -97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -67 | -90 | -21 | -93 | 118 | 254 | 103 | 108 | 107 | 130 | 27 | 78 | -97 |
| Depreciation & amort. | 149 | -147 | -149 | -147 | -143 | -163 | -241 | -247 | -108 | -101 | -101 | -104 | -105 | -106 |
| EBIT | -186 | -213 | -239 | -169 | -236 | -45 | 13 | -144 | 1 | 6 | 29 | -76 | -27 | -203 |
| Net financials | 110 | 103 | 99 | 86 | 76 | 63 | 2 | 1 | -13 | 3 | -16 | 6 | 70 | 17 |
| Profit before tax | -76 | -110 | -140 | -83 | -160 | 18 | 16 | -143 | -13 | 9 | 13 | -70 | 43 | -185 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -76 | -110 | -140 | -83 | -160 | 18 | 16 | -143 | -13 | 9 | 13 | -70 | 43 | -185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.169 | 6.031 | 5.919 | 5.772 | 5.632 | 5.672 | 5.924 | 5.738 | 5.601 | 5.619 | 5.525 | 5.481 | 5.519 | 5.340 |
| Equity | 5.789 | 5.656 | 5.501 | 5.401 | 5.253 | 5.294 | 5.334 | 5.195 | 5.185 | 5.185 | 5.198 | 5.148 | 5.222 | 5.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 380 | 375 | 418 | 372 | 380 | 378 | 590 | 543 | 417 | 434 | 327 | 333 | 296 | 311 |
| Total debt | 380 | 375 | 418 | 372 | 380 | 378 | 590 | 543 | 417 | 434 | 327 | 333 | 296 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2007 | — | — |
HA Management | Management | 2015 | — | — |
LU Management | Management | 2010 | — | — |
KP Management | Management | 2007 | — | — |
MT Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØSTJYDSK BANK A/S | Company | 5.0% | 5.0% | 2007 |
JUTLANDER BANK A/S | Company | 5.0% | 5.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bie | Management | 0 companies |
| Henning Amdi Pedersen | Management | 0 companies |
| Lars Udby | Management | 0 companies |
| Kaj Pasgaard Nørby | Management | 0 companies |
| Morten Thorsgaard | Management | 0 companies |
| Kurt Vestergaard | Chairman | 0 companies |
| Anne Lise Bæch | Board of Directors | 0 companies |
| Hans Jacob Bæch | Chairman | 0 companies |
| Torben Ladefoged Assmann | Board of Directors | 0 companies |
| Mogens Holst | Board of Directors | 0 companies |
| Asbjørn Schrum | Board of Directors | 0 companies |
| Ulrich Bjerring Bastrup | Board of Directors | 0 companies |
| Kim Thinggaard | Board of Directors | 0 companies |
| Flemming Rylander Christensen | Board of Directors | 0 companies |
| Jørgen Egebjerg Pontoppidan | Board of Directors | 0 companies |
| Inger Klit Winther | Board of Directors | 0 companies |
| Anders Winther | Deputy Chairman | 0 companies |
| Claus Kirstein Glintvad Nielsen | Board of Directors | 0 companies |
| Viggo Frederiksen Axelsen | Board of Directors | 0 companies |
| Ricco Guldager | Board of Directors | 0 companies |
| Mikkel Pii | Chairman | 0 companies |
| Jesper Skov Mikkelsen | Chairman | 0 companies |