| Revenue | DKK -142K | +2% |
| EBITDA | DKK -142K | -2% |
| Net profit | DKK 3,8M | -14% |
| Total assets | DKK 45,2M | +7% |
| Equity | DKK 42,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -50 | -18 | -19 | -26 | -104 | -104 | -59 | -132 | -173 | -140 | -142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -50 | -18 | -19 | -26 | -104 | -104 | -179 | -132 | -173 | -140 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -50 | -18 | -19 | -26 | -104 | -104 | -179 | -132 | -173 | -140 | -142 |
| Net financials | 1.443 | 1.637 | -244 | -913 | 7.464 | -227 | 2.088 | 3.269 | 9.577 | 9.476 | 3.588 | 4.438 | 4.077 |
| Profit before tax | 1.438 | 1.631 | -295 | -932 | 7.445 | -253 | 1.985 | 3.165 | 9.397 | 9.343 | 3.415 | 4.298 | 3.935 |
| Tax | 359 | 403 | -82 | -209 | 6 | 16 | -11 | 51 | 1 | 32 | -156 | -157 | 88 |
| Net profit | 1.079 | 1.228 | -212 | -722 | 7.438 | -269 | 1.996 | 3.114 | 9.396 | 9.311 | 3.571 | 4.456 | 3.847 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.981 | 2.918 | 5.971 | 6.500 | 13.475 | 13.002 | 14.721 | 17.678 | 27.303 | 36.521 | 39.419 | 42.142 | 45.210 |
| Equity | 1.969 | 2.597 | 5.502 | 5.991 | 13.449 | 12.981 | 14.577 | 17.491 | 26.688 | 34.999 | 37.570 | 41.026 | 42.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 321 | 468 | 509 | 25 | 21 | 144 | 187 | 615 | 1.522 | 1.849 | 1.116 | 2.429 |
| Total debt | 12 | 321 | 468 | 509 | 25 | 21 | 144 | 187 | 615 | 1.522 | 1.849 | 1.116 | 2.429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2007 | — | — |
NK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRÆHOLT INVEST ApS | Company | 50.0% | 50.0% | 2007 |
BRINCKMANN ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Tore Brinckmann Kristensen | Management | 0 companies |
| Nils Kjølberg Træholt | Management | 0 companies |