| Revenue | DKK 536K | +1% |
| EBITDA | DKK 26K | +102% |
| Net profit | DKK 26K | +170% |
| Total assets | DKK 265K | -14% |
| Equity | DKK 122K | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 280 | 282 | 600 | 290 | 334 | 790 | 721 | 506 | 414 | 491 | 572 | 554 | 532 | 536 |
| Staff expenses | -139 | -133 | -106 | -200 | -185 | -226 | -278 | -240 | -111 | -99 | -82 | -100 | -80 | -63 |
| EBITDA | -24 | -83 | 43 | -42 | -2 | 86 | 38 | 6 | -52 | -28 | -100 | 19 | 13 | 26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -83 | 43 | -42 | -2 | 86 | 38 | 6 | -52 | -28 | -100 | 19 | 13 | 26 |
| Net financials | 61 | 11 | 5 | -1 | -0 | -2 | -1 | 1 | 0 | 7 | 5 | 0 | -3 | 0 |
| Profit before tax | 37 | -72 | 48 | -43 | -2 | 84 | 37 | 7 | -52 | -21 | -95 | 19 | 10 | 26 |
| Tax | -0 | -0 | -0 | -0 | -0 | 13 | 10 | 8 | -7 | -4 | -0 | -0 | -0 | -0 |
| Net profit | 37 | -72 | 48 | -43 | -2 | 71 | 27 | -0 | -45 | -17 | -95 | 19 | 10 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 260 | 246 | 281 | 224 | 242 | 544 | 366 | 343 | 253 | 341 | 228 | 283 | 310 | 265 |
| Equity | 196 | 124 | 173 | 130 | 127 | 198 | 225 | 225 | 180 | 163 | 68 | 87 | 96 | 122 |
| Long-term debt | 0 | 0 | 0 | 0 | 50 | 50 | 50 | 50 | 25 | 25 | 25 | 197 | 214 | 143 |
| Short-term debt | 63 | 122 | 108 | 94 | 64 | 296 | 91 | 69 | 49 | 153 | 135 | 0 | 0 | 0 |
| Total debt | 63 | 122 | 108 | 94 | 114 | 346 | 141 | 119 | 74 | 178 | 160 | 197 | 214 | 143 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|