| Revenue | DKK -12K | -34% |
| EBITDA | DKK -12K | +99% |
| Net profit | DKK 49K | +105% |
| Total assets | DKK 5,7M | -3% |
| Equity | DKK 4,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -13 | -11 | -11 | -19 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -13 | -11 | -11 | -1.019 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -13 | -11 | -11 | -1.019 | -12 |
| Net financials | -103 | 449 | 283 | 76 | 205 | 240 | 288 | 111 | 290 | 109 | 156 | -27 | 102 | 69 |
| Profit before tax | -108 | 443 | 277 | 69 | 198 | 233 | 281 | 103 | 282 | 96 | 145 | -38 | -917 | 56 |
| Tax | -27 | 111 | -0 | 34 | 24 | 16 | -8 | 4 | 47 | 26 | 36 | 6 | 19 | 8 |
| Net profit | -81 | 332 | 277 | 35 | 174 | 217 | 289 | 99 | 235 | 70 | 109 | -44 | -936 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.790 | 5.182 | 4.841 | 4.853 | 5.185 | 5.578 | 5.553 | 5.664 | 5.794 | 6.182 | 6.613 | 7.023 | 5.856 | 5.652 |
| Equity | 3.753 | 4.085 | 4.362 | 4.397 | 4.571 | 4.788 | 5.077 | 5.175 | 5.411 | 5.481 | 5.590 | 5.546 | 4.610 | 4.658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 47 | 26 | 60 | 0 | 743 | 761 |
| Short-term debt | 1.037 | 1.097 | 479 | 457 | 614 | 790 | 476 | 485 | 336 | 675 | 963 | 1.477 | 504 | 232 |
| Total debt | 1.037 | 1.097 | 479 | 457 | 614 | 790 | 476 | 489 | 383 | 700 | 1.024 | 1.477 | 1.247 | 994 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|