| Revenue | DKK -14K | -135% |
| EBITDA | DKK -14K | -135% |
| Net profit | DKK -6K | -114% |
| Total assets | DKK 141K | -28% |
| Equity | DKK 123K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 50 | -26 | -51 | 453 | 515 | 27 | 40 | -23 | 30 | -17 | -9 | 40 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 125 | 50 | -26 | -51 | 453 | 515 | 27 | 40 | -23 | 30 | -17 | -9 | 40 | -14 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 123 | 50 | -26 | -51 | 453 | 515 | 27 | 40 | -23 | 30 | -17 | -9 | 40 | -14 |
| Net financials | -4 | 0 | -1 | -3 | 0 | 14 | 16 | 7 | 6 | 5 | 5 | 3 | 11 | 7 |
| Profit before tax | 119 | 51 | -28 | -54 | 453 | 528 | 43 | 47 | -17 | 35 | -12 | -6 | 51 | -7 |
| Tax | 30 | 15 | 5 | -2 | 100 | 116 | 10 | 10 | -4 | 8 | -3 | -1 | 11 | -2 |
| Net profit | 89 | 36 | -32 | -51 | 354 | 412 | 33 | 37 | -13 | 27 | -9 | -5 | 40 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 111 | 79 | 55 | 453 | 702 | 308 | 249 | 146 | 181 | 176 | 172 | 196 | 141 |
| Equity | -20 | 16 | -16 | -67 | 286 | 538 | 172 | 208 | 125 | 152 | 143 | 139 | 178 | 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 11 | 0 | 10 | 10 | 0 | 0 | 0 | 0 | 11 | 0 |
| Short-term debt | 59 | 94 | 94 | 122 | 155 | 163 | 127 | 30 | 20 | 29 | 32 | 34 | 7 | 18 |
| Total debt | 59 | 94 | 94 | 122 | 167 | 163 | 137 | 41 | 20 | 29 | 32 | 34 | 18 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRYSKÆR HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Gustafsson | Management | 0 companies |