| Revenue | DKK 117,1M | +36% |
| EBITDA | DKK 111M | +40% |
| Net profit | DKK 87,4M | +40% |
| Total assets | DKK 157,9M | +36% |
| Equity | DKK 122,5M | +44% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 90.455 | 75.455 | 81.389 | 86.202 | 117.080 |
| Staff expenses | -5.588 | -6.106 | -5.764 | -7.171 | -6.054 |
| EBITDA | 84.867 | 69.349 | 75.625 | 79.031 | 111.026 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 84.867 | 69.349 | 75.625 | 79.031 | 111.026 |
| Net financials | -141 | -22 | 996 | 1.441 | 1.275 |
| Profit before tax | 84.726 | 69.327 | 76.621 | 80.472 | 112.301 |
| Tax | 19.090 | 15.387 | 16.908 | 17.986 | 24.921 |
| Net profit | 65.636 | 53.940 | 59.713 | 62.486 | 87.380 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 125.278 | 109.455 | 112.310 | 116.240 | 157.936 |
| Equity | 96.332 | 79.272 | 81.585 | 85.071 | 122.451 |
| Long-term debt | 0 | 0 | 0 | 200 | 596 |
| Short-term debt | 28.946 | 30.183 | 30.725 | 30.969 | 34.889 |
| Total debt | 28.946 | 30.183 | 30.725 | 31.169 | 35.485 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AY Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
CN Management | Management | 2007 – 2012 |
KM Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
PN Chief Executive Officer | Chief Executive Officer | 2012 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (20) | ||
| Chairman | 2019 – 2021 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2007 – 2012 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2018 – 2019 | |
| Deputy Chairman | 2007 – 2007 | |
| Board of Directors | 2007 – 2012 | |
| Deputy Chairman | 2007 – 2012 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ytrup Jensen | Chief Executive Officer | 0 companies |
| Claus Noel Vermund Bretton-Meyer | Management | 0 companies |
| Kim Mikkelsen | Chief Executive Officer | 0 companies |
| Peter Nørrelund | Chief Executive Officer | 0 companies |
| Gabriel Ernesto Catrina | Chairman | 0 companies |
| Per Mikael Jensen | Board of Directors | 0 companies |
| Yong-Nam Mathias Hermansson | Board of Directors | 0 companies |
| Merete Helene Eldrup | Board of Directors | 0 companies |
| Jørgen Ejbøl Jensen | Board of Directors | 0 companies |
| Allan Thomsen | Board of Directors | 0 companies |
| Anna Maria Redin | Board of Directors | 0 companies |
| Jørgen Lindemann | Chairman | 0 companies |
| Peter Ole Riber | Board of Directors | 0 companies |
| Jette Nygaard-Andersen | Board of Directors | 0 companies |
| Anna Petra Colleen | Board of Directors | 0 companies |
| Anders Kronborg | Board of Directors | 0 companies |
| Lars Priemé | Chairman | 0 companies |
| Peter Carsten Petersen | Chairman | 0 companies |
| Kim Aagren Poder | Board of Directors | 0 companies |
| Jens Johan Torpe | Deputy Chairman | 0 companies |
| Knud-Erik Kofoed | Board of Directors | 0 companies |
| Henrik Saabye Nielsen | Deputy Chairman | 0 companies |
| Tina Zaina Jensen | Board of Directors | 0 companies |
| Sahar Kupersmidt | Board of Directors | 0 companies |