| Revenue | DKK -21K | -28% |
| EBITDA | DKK -21K | +77% |
| Net profit | DKK -1,2M | -149% |
| Total assets | DKK 9,1M | -14% |
| Equity | DKK 9,1M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | — | — | — | — | 1.181 | 3.232 | -188 | -32 | -37 | -50 | -29 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | 1.474 | 883 | 1.196 | 12.708 | 1.016 | 3.121 | -418 | -32 | -57 | -90 | -91 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | 1.474 | 883 | 1.196 | 12.708 | 1.016 | 3.121 | -418 | -32 | -57 | -90 | -91 | -21 |
| Net financials | 342 | 1.692 | 1.226 | 1.470 | 13.205 | 2.781 | 4.714 | 1.326 | 2.979 | 2.598 | 3.779 | 2.491 | -1.140 |
| Profit before tax | 315 | 1.669 | 1.209 | 571 | 13.163 | 2.662 | 4.411 | 893 | 2.932 | 2.541 | 3.689 | 2.399 | -1.161 |
| Tax | -20 | 43 | 76 | -0 | 21 | 262 | 218 | 71 | 5 | -0 | 17 | 26 | 2 |
| Net profit | 335 | 1.626 | 1.134 | 571 | 13.142 | 2.400 | 4.193 | 822 | 2.927 | 2.541 | 3.672 | 2.374 | -1.163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.953 | 6.483 | 7.567 | 7.901 | 20.922 | 16.363 | 18.514 | 4.157 | 5.701 | 8.081 | 10.376 | 10.598 | 9.099 |
| Equity | — | 6.351 | 7.387 | 7.858 | 20.898 | 13.299 | 17.386 | 1.208 | 4.135 | 6.676 | 10.349 | 10.222 | 9.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 132 | 180 | 43 | 23 | 3.064 | 1.128 | 2.949 | 1.566 | 1.405 | 27 | 376 | 40 |
| Total debt | 17 | 132 | 180 | 43 | 23 | 3.064 | 1.128 | 2.949 | 1.566 | 1.405 | 27 | 376 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erikannaeva Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kirchner | Management | 0 companies |