| Revenue | DKK 47K | -597% |
| EBITDA | DKK 47K | +597% |
| Net profit | DKK 47K | +482% |
| Total assets | DKK 251K | +66% |
| Equity | DKK 90K | +107% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 0 | -4 | -6 | -12 | -15 | -10 | 20 | -64 | -45 | 2 | -9 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 0 | -4 | -6 | -12 | -15 | -10 | 20 | -64 | -45 | 2 | -9 | 47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 0 | -4 | -6 | -12 | -15 | -10 | 20 | -64 | -45 | 2 | -9 | 47 |
| Net financials | 5 | -0 | 5 | 4 | 3 | 1 | 1 | 85 | -2 | -2 | -2 | -3 | -0 |
| Profit before tax | -11 | -0 | 1 | -2 | -9 | -13 | -9 | 106 | -66 | -47 | 0 | -12 | 47 |
| Tax | -3 | -0 | 0 | -0 | -2 | -0 | -0 | 18 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | -0 | 1 | -2 | -7 | -13 | -9 | 88 | -66 | -47 | 0 | -12 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 120 | 121 | 119 | 119 | 113 | 112 | 193 | 183 | 141 | 147 | 152 | 251 |
| Equity | 112 | 112 | 113 | 111 | 103 | 90 | 81 | 168 | 102 | 56 | 56 | 44 | 90 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 8 | 16 | 23 | 32 | 25 | 81 | 85 | 91 | 108 | 161 |
| Total debt | 8 | 8 | 8 | 8 | 16 | 23 | 32 | 25 | 81 | 85 | 91 | 108 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2007 | — | — |
AB Management | Management | 2020 | — | — |
MN Management | Management | 2007 | — | — |
MH Management | Management | 2013 | — | — |
MH Management | Management | 2021 | — | — |
CV Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
KARTAGO DEVELOPMENT ApS | Company | 33.3% | 33.3% | 2012 |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Puch Holm-Larsen | Management | 0 companies |
| Anders Bjerre-Poulsen | Management | 0 companies |
| Mick Napoleon Decaulaincourt | Management | 0 companies |
| Michael Hansen | Management | 0 companies |
| Morten Hemmingsen | Management | 0 companies |
| Carlo Vittorio Moratti | Management | 0 companies |