| Revenue | DKK -8K | -22% |
| EBITDA | DKK -8K | +22% |
| Net profit | DKK 78K | +130% |
| Total assets | DKK 438K | +26% |
| Equity | DKK 399K | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 195 | -9 | -15 | -11 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 187 | -7 | -6 | -11 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 187 | -7 | -6 | -11 | -8 |
| Net financials | 2 | 222 | 167 | 49 | 86 |
| Profit before tax | 189 | 215 | 162 | 38 | 78 |
| Tax | -1 | 1 | 4 | 5 | -0 |
| Net profit | 190 | 214 | 157 | 34 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.166 | 451 | 613 | 346 | 438 |
| Equity | 1.159 | 443 | 600 | 321 | 399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 14 | 25 | 39 |
| Total debt | 8 | 8 | 14 | 25 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2007 | — | — |
MB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
KRAFT & PARTNERS KOMMUNIKATION ApS | Company | 66.7% | 66.7% | 2016 |
MC EQUITY ApS | Company | 20.0% | 20.0% | 2015 |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Markus Bjørn Kraft | Management | 0 companies |
| Claus Orla Bangsgaard Johnsen | Board of Directors | 0 companies |
| Steffen Pierini Lüders | Chairman | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Christina Rindom | Board of Directors | 0 companies |