| Revenue | DKK 29,3M | +15% |
| EBITDA | DKK 5,4M | +204% |
| Net profit | DKK 775K | +129% |
| Total assets | DKK 36,3M | -4% |
| Equity | DKK 4,4M | +21% |
| Employees | 36 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 35.870 | 33.054 | 27.236 | 25.478 | 29.327 |
| Staff expenses | -30.054 | -27.006 | -22.609 | -22.788 | -22.899 |
| EBITDA | 5.804 | 6.015 | 4.567 | 1.763 | 5.355 |
| Depreciation & amort. | -3.987 | -4.062 | -3.928 | -3.641 | -3.216 |
| EBIT | 1.817 | 1.952 | 638 | -1.879 | 2.139 |
| Net financials | -925 | -698 | -520 | -1.554 | -1.298 |
| Profit before tax | 1.000 | 1.399 | 268 | -3.254 | 1.039 |
| Tax | 292 | 1.029 | 143 | -610 | 264 |
| Net profit | 708 | 371 | 124 | -2.643 | 775 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.001 | 32.504 | 29.624 | 37.912 | 36.328 |
| Equity | 5.818 | 6.189 | 6.313 | 3.670 | 4.445 |
| Long-term debt | 9.563 | 5.447 | 3.498 | 12.068 | 9.437 |
| Short-term debt | 20.590 | 17.810 | 16.612 | 19.584 | 19.592 |
| Total debt | 30.154 | 23.257 | 20.110 | 31.652 | 29.029 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CK Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Chairman | 2011 | |
| Former (1) | ||
| Board of Directors | 2007 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Kjærsgaard Larsen | Management | 0 companies |
| Niels Kjærgaard | Board of Directors | 0 companies |
| Finn Bern Olsen | Board of Directors | 0 companies |
| Vagn Kjærgaard | Chairman | 0 companies |