| Revenue | DKK 41K | -46% |
| EBITDA | DKK 37K | -46% |
| Net profit | DKK 264K | -8% |
| Total assets | DKK 5M | +3% |
| Equity | DKK 4,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | 19 | 57 | 57 | 57 | 57 | 57 | 57 | 27 | 10 | 70 | 75 | 41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -596 | -20 | 27 | 26 | 34 | 34 | 20 | 25 | 10 | 70 | 68 | 37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -596 | -21 | 27 | 26 | 34 | 34 | 20 | 25 | 10 | 70 | 68 | 37 |
| Net financials | 403 | 603 | 304 | 64 | 572 | 60 | 75 | 31 | 567 | 916 | 468 | 228 | 243 | 245 |
| Profit before tax | 397 | 596 | -291 | -85 | 599 | 85 | 109 | 65 | 586 | 941 | 478 | 298 | 311 | 281 |
| Tax | -3 | -5 | 13 | -2 | 2 | 4 | 4 | 6 | 1 | 2 | 7 | 21 | 25 | 17 |
| Net profit | 400 | 601 | -304 | -83 | 597 | 81 | 105 | 59 | 586 | 939 | 471 | 277 | 286 | 264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.184 | 1.690 | 2.420 | 2.293 | 2.878 | 2.950 | 3.185 | 2.784 | 3.683 | 4.082 | 4.486 | 4.623 | 4.839 | 4.976 |
| Equity | 869 | 1.470 | 1.724 | 1.759 | 2.306 | 2.335 | 2.387 | 2.392 | 2.923 | 3.805 | 4.219 | 4.437 | 4.662 | 4.859 |
| Long-term debt | 0 | 0 | 386 | 349 | 310 | 270 | 231 | 190 | 149 | 108 | 43 | 0 | 0 | 0 |
| Short-term debt | 316 | 220 | 309 | 185 | 263 | 344 | 567 | 201 | 611 | 169 | 224 | 186 | 177 | 117 |
| Total debt | 316 | 220 | 695 | 534 | 573 | 615 | 798 | 392 | 760 | 277 | 266 | 186 | 177 | 117 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|