| Revenue | DKK 2,9M | +7% |
| EBITDA | DKK -294K | -445% |
| Net profit | DKK -503K | -226% |
| Total assets | DKK 902K | -27% |
| Equity | DKK -1,1M | -83% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.688 | 3.106 | 3.103 | 3.870 | 4.443 | 4.622 | 4.831 | 2.399 | 2.813 | 3.326 | 2.170 | 2.088 | 2.691 | 2.874 |
| Staff expenses | -2.116 | -2.544 | -3.084 | -3.527 | -4.211 | -4.554 | -4.050 | -3.257 | -2.828 | -2.437 | -2.126 | -2.858 | -2.606 | -3.168 |
| EBITDA | 572 | 562 | 20 | 343 | 232 | 67 | 781 | -859 | -14 | 889 | 44 | -770 | 85 | -294 |
| Depreciation & amort. | 200 | -151 | -181 | -192 | -320 | -372 | -380 | -397 | -392 | -369 | -314 | -336 | -125 | -80 |
| EBIT | 371 | 412 | -161 | 150 | -88 | -304 | 401 | -1.256 | -407 | 520 | -270 | -1.106 | -40 | -374 |
| Net financials | -158 | -156 | -70 | -29 | -141 | -72 | -32 | -68 | -49 | -63 | -47 | -59 | -114 | -128 |
| Profit before tax | 213 | 255 | -231 | 121 | -228 | -376 | 368 | -1.323 | -456 | 458 | -317 | -1.165 | -154 | -503 |
| Tax | 60 | 70 | -40 | 50 | 1 | -75 | 88 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 153 | 185 | -191 | 71 | -229 | -301 | 280 | -1.315 | -456 | 458 | -317 | -1.165 | -154 | -503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.325 | 3.254 | 3.401 | 3.714 | 4.092 | 3.892 | 4.056 | 1.948 | 2.697 | 3.246 | 2.168 | 1.073 | 1.236 | 902 |
| Equity | -1.196 | -1.010 | -1.202 | 2.235 | 1.927 | 1.626 | 2.095 | 529 | 573 | 1.031 | 713 | -452 | -606 | -1.109 |
| Long-term debt | 2.625 | 2.125 | 3.365 | 0 | 0 | 0 | 0 | 11 | 676 | 701 | 680 | 593 | 1.013 | 960 |
| Short-term debt | 1.895 | 2.139 | 1.237 | 1.479 | 2.164 | 2.265 | 1.961 | 1.408 | 1.448 | 1.515 | 774 | 932 | 830 | 1.051 |
| Total debt | 4.520 | 4.264 | 4.602 | 1.479 | 2.164 | 2.265 | 1.961 | 1.419 | 2.124 | 2.215 | 1.454 | 1.525 | 1.842 | 2.011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2007 | — | — |
DO Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAVID FISCHER HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| David Oliver Fischer | Management | 0 companies |
| Lennart Bent Lajboschitz | Board of Directors | 0 companies |
| Jacob Bier | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |
| Philip Sårde | Board of Directors | 0 companies |
| Nicolas Eugene Fischer | Board of Directors | 0 companies |