| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | +17% |
| Net profit | DKK 2,2M | +12% |
| Total assets | DKK 14,5M | +21% |
| Equity | DKK 11,9M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -11 | -70 | -20 | -26 | -49 | -16 | -15 | -15 | -17 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -11 | -70 | -20 | -26 | -49 | -16 | -15 | -15 | -17 | -13 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -11 | -70 | -20 | -26 | -49 | -16 | -15 | -15 | -17 | -13 | -11 |
| Net financials | 2.300 | 900 | 522 | 272 | 1.134 | -1.708 | 149 | -306 | 155 | 1.121 | 843 | 2.154 | 2.047 | 2.258 |
| Profit before tax | 2.295 | 894 | 516 | 260 | 1.063 | -1.728 | 123 | -356 | 140 | 1.106 | 828 | 2.137 | 2.034 | 2.248 |
| Tax | 10 | 12 | 5 | 22 | 1 | 34 | 28 | 26 | 22 | 94 | -31 | 28 | 49 | 29 |
| Net profit | 2.285 | 882 | 512 | 238 | 1.063 | -1.762 | 95 | -382 | 118 | 1.012 | 858 | 2.109 | 1.984 | 2.218 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.374 | 7.172 | 7.694 | 7.815 | 8.685 | 5.785 | 5.416 | 4.953 | 4.958 | 6.252 | 7.127 | 9.532 | 12.009 | 14.526 |
| Equity | 6.359 | 7.144 | 7.559 | 7.699 | 8.662 | 5.547 | 5.342 | 4.854 | 4.864 | 5.765 | 6.511 | 8.370 | 10.004 | 11.873 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 28 | 135 | 116 | 23 | 239 | 75 | 73 | 94 | 486 | 616 | 1.162 | 2.004 | 2.653 |
| Total debt | 15 | 28 | 135 | 116 | 23 | 239 | 75 | 99 | 94 | 486 | 616 | 1.162 | 2.004 | 2.653 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|