| Revenue | DKK 1,1M | +193% |
| EBITDA | DKK 939K | +253% |
| Net profit | DKK 839K | +627% |
| Total assets | DKK 2,6M | +53% |
| Equity | DKK 2,3M | +52% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | -402 | 267 | 407 | 311 | 411 | 336 | 665 | 623 | 403 | 802 | 310 | 381 | 1.114 |
| Staff expenses | -428 | -213 | -207 | -328 | -192 | -389 | -269 | -412 | -383 | -486 | -356 | -131 | -115 | -153 |
| EBITDA | 213 | -177 | 61 | 79 | 119 | 22 | 67 | 252 | 240 | -84 | 446 | 164 | 266 | 939 |
| Depreciation & amort. | -41 | -6 | -6 | -19 | -20 | -20 | -20 | -33 | -68 | -75 | -75 | -75 | -118 | -118 |
| EBIT | 172 | -183 | 55 | 60 | 99 | 2 | 47 | 219 | 172 | -159 | 371 | 89 | 148 | 821 |
| Net financials | -25 | -11 | 97 | 141 | 1 | 161 | -0 | -0 | 197 | -3 | -6 | 100 | 0 | 200 |
| Profit before tax | 146 | -94 | 152 | 200 | 101 | 163 | 47 | 219 | 369 | -162 | 364 | 189 | 148 | 1.021 |
| Tax | 36 | 39 | 12 | 16 | 23 | 8 | 12 | 47 | 38 | -35 | 81 | 21 | 33 | 182 |
| Net profit | 48 | -133 | 140 | 184 | 78 | 155 | 35 | 171 | 331 | -127 | 284 | 167 | 115 | 839 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.324 | 1.351 | 1.505 | 1.112 | 1.137 | 1.034 | 1.193 | 1.099 | 1.517 | 1.193 | 1.475 | 1.470 | 1.677 | 2.568 |
| Equity | 659 | 744 | 834 | 961 | 789 | 893 | 877 | 995 | 1.272 | 1.090 | 1.317 | 1.425 | 1.481 | 2.253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 480 | -608 | 671 | 152 | 349 | 140 | 316 | 102 | 235 | 103 | 156 | 45 | 191 | 309 |
| Total debt | 657 | -608 | 671 | 152 | 349 | 140 | 316 | 102 | 235 | 103 | 156 | 45 | 191 | 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |