| Revenue | DKK 4,6M | -10% |
| EBITDA | DKK 755K | -13% |
| Net profit | DKK 707K | -11% |
| Total assets | DKK 3,4M | -18% |
| Equity | DKK 1,7M | -5% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.620 | 3.953 | 2.434 | 4.653 | 4.192 | 5.724 | 4.218 | 3.794 | 4.065 | 3.366 | 7.195 | 6.162 | 5.074 | 4.562 |
| Staff expenses | -1.691 | -1.746 | -1.903 | -1.855 | -2.162 | -2.233 | -2.972 | -3.855 | -3.282 | -3.788 | -4.265 | -4.212 | -4.166 | -3.807 |
| EBITDA | 901 | 2.187 | 502 | 2.798 | 2.029 | 3.491 | 1.246 | -61 | 784 | -720 | 2.885 | 1.892 | 864 | 755 |
| Depreciation & amort. | -0 | -0 | -0 | -27 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 901 | 2.187 | 502 | 2.771 | 2.008 | 3.491 | 1.246 | -61 | 784 | -720 | 2.885 | 1.892 | 864 | 755 |
| Net financials | -5 | -13 | -23 | -35 | -32 | -28 | -35 | 213 | 223 | 113 | 84 | 105 | 139 | 121 |
| Profit before tax | 895 | 2.173 | 479 | 2.736 | 1.977 | 3.463 | 1.211 | 152 | 1.007 | -607 | 2.969 | 1.997 | 1.003 | 876 |
| Tax | 224 | 544 | 118 | 644 | 436 | 763 | 286 | 6 | 161 | -115 | 627 | 435 | 211 | 168 |
| Net profit | 672 | 1.629 | 361 | 2.092 | 1.540 | 2.700 | 926 | 146 | 845 | -493 | 2.343 | 1.562 | 792 | 707 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.466 | 3.370 | 2.320 | 4.312 | 3.011 | 4.052 | 2.150 | 3.013 | 6.015 | 4.061 | 6.349 | 4.672 | 4.097 | 3.351 |
| Equity | — | 2.463 | 1.824 | 2.716 | 1.757 | 2.857 | 1.083 | 1.229 | 2.074 | 981 | 3.324 | 2.586 | 1.778 | 1.685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 632 | 907 | 496 | 1.596 | 1.255 | 1.195 | 1.067 | 1.784 | 3.941 | 3.080 | 3.025 | 2.086 | 2.320 | 1.666 |
| Total debt | 632 | 907 | 496 | 1.596 | 1.255 | 1.195 | 1.067 | 1.784 | 3.941 | 3.080 | 3.025 | 2.086 | 2.320 | 1.666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Founder | Founder | 2007 | — | — |
RE Management | Management | 2007 | — | — |
MP Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREEWAY HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
Oktant ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Leander Cronfeld | Founder | 0 companies |
| Rune Evers Svarre Heickendorf | Management | 0 companies |
| Mattias Pfeiffer | Founder | 0 companies |