| Revenue | DKK 5,4M | — |
| EBITDA | DKK 5,4M | +6% |
| Net profit | DKK 5,8M | +8% |
| Total assets | DKK 33M | +20% |
| Equity | DKK 32,5M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 281 | -658 | -853 | -1.478 | 1.827 | 1.909 | — | — | -10 | -24 | — | — | — | 5.393 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 278 | 654 | 849 | 1.474 | 1.823 | 1.906 | 1.627 | 1.680 | -10 | -31 | 2.215 | 5.581 | 5.105 | 5.393 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 278 | 654 | 849 | 1.474 | 1.823 | 1.906 | 1.627 | 1.680 | -10 | -31 | 2.215 | 5.581 | 5.105 | 5.393 |
| Net financials | -1 | 0 | -1 | 7 | 7 | -12 | 1.679 | 1.666 | 2.053 | 2.225 | 2.071 | 5.710 | 5.695 | 5.973 |
| Profit before tax | 276 | 654 | 848 | 1.481 | 1.830 | 1.894 | 1.675 | 1.732 | 2.044 | 2.194 | 2.055 | 5.683 | 5.477 | 5.970 |
| Tax | -1 | -0 | -2 | 6 | 7 | 16 | 16 | 17 | 31 | 42 | -51 | 16 | 90 | 126 |
| Net profit | 278 | 654 | 850 | 1.475 | 1.823 | 1.878 | 1.659 | 1.715 | 2.012 | 2.152 | 2.106 | 5.667 | 5.387 | 5.843 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 699 | 1.257 | 2.094 | 3.647 | 6.357 | 7.954 | 8.959 | 10.394 | 12.789 | 14.790 | 16.427 | 22.885 | 27.513 | 32.975 |
| Equity | 599 | 1.155 | 1.906 | 3.382 | 5.104 | 6.878 | 8.431 | 10.038 | 11.940 | 13.979 | 15.971 | 21.520 | 26.785 | 32.493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 |
| Short-term debt | 101 | 102 | 187 | 265 | 1.253 | 1.076 | 528 | 356 | 849 | 811 | 456 | 1.335 | 710 | 482 |
| Total debt | 101 | 102 | 187 | 265 | 1.253 | 1.076 | 528 | 356 | 849 | 811 | 456 | 1.355 | 710 | 482 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|