| Revenue | DKK 13,7M | +11% |
| EBITDA | DKK 10,8M | +21% |
| Net profit | DKK 9,4M | +1% |
| Total assets | DKK 297,4M | +4% |
| Equity | DKK 262,9M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 3.712 | 5.788 | 32.866 | 6.989 | 27.875 | 42.899 | 18.469 | 12.275 | 13.674 |
| Staff expenses | -511 | -361 | -1.882 | -85 | -1.499 | -2.169 | -2.837 | -1.783 | -1.885 | -2.049 | -3.235 | -3.375 | -2.913 |
| EBITDA | 22.769 | 17.361 | 62.920 | 1.163 | 1.675 | 3.618 | 30.029 | 5.205 | 25.990 | 40.850 | 15.234 | 8.900 | 10.761 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -61 | -61 | -61 | -61 | -39 | -20 |
| EBIT | 22.769 | 17.361 | 62.920 | 1.163 | 1.675 | 3.618 | 29.996 | 5.144 | 25.928 | 40.789 | 15.173 | 8.861 | 10.741 |
| Net financials | 23.175 | 17.447 | 65.026 | 2.709 | 5.729 | 7.564 | 35.822 | 8.777 | 24.267 | 40.875 | 16.862 | 13.424 | 13.048 |
| Profit before tax | 22.632 | 17.017 | 63.042 | 2.407 | 4.020 | 5.113 | 31.859 | 6.444 | 21.799 | 38.205 | 12.820 | 8.785 | 9.364 |
| Tax | -0 | -0 | -0 | -0 | -356 | 149 | -272 | -106 | -1.380 | -942 | -1.384 | -509 | -27 |
| Net profit | 22.632 | 17.017 | 63.042 | 2.407 | 4.376 | 4.963 | 32.130 | 6.550 | 23.179 | 39.146 | 14.204 | 9.294 | 9.392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.013 | 65.524 | 119.615 | 125.124 | 128.995 | 130.417 | 157.941 | 210.597 | 241.768 | 307.955 | 296.073 | 286.538 | 297.385 |
| Equity | 34.378 | 55.375 | 118.418 | 119.915 | 122.791 | 125.648 | 156.053 | 170.243 | 193.507 | 232.350 | 246.182 | 254.476 | 262.868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 69 | 0 | 0 | 18.031 | 0 |
| Short-term debt | 8.635 | 10.149 | 1.198 | 5.209 | 6.204 | 4.769 | 1.888 | 40.334 | 48.192 | 75.605 | 49.891 | 14.030 | 34.517 |
| Total debt | 8.635 | 10.149 | 1.198 | 5.209 | 6.204 | 4.769 | 1.888 | 40.354 | 48.261 | 75.605 | 49.891 | 32.062 | 34.517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 50.0% | 2019 | |
ADM-UDVIKLING A/S | Company | 10.0% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørvig Pedersen | Management | 0 companies |