| Revenue | DKK -49K | -732% |
| EBITDA | DKK -49K | -732% |
| Net profit | DKK -2,1M | -7% |
| Total assets | DKK 15,1M | -13% |
| Equity | DKK 14,7M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 6 | 32 | -9 | -11.382 | 9.946 | -70 | 87 | -31 | -12 | 19 | 17 | 8 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -5 | -4 | -9 | -11.382 | -4.854 | -905 | -1.413 | -31 | -12 | 19 | 17 | 8 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -5 | -4 | -9 | -11.382 | -4.854 | -905 | -1.413 | -31 | -12 | 19 | 17 | 8 | -49 |
| Net financials | 1.486 | 9.912 | 4.540 | 12.890 | 1.878 | 2.871 | -12.439 | 5.453 | -1.331 | 1.885 | 2.863 | -25 | -1.960 | -2.045 |
| Profit before tax | 1.486 | 9.906 | 4.856 | 12.881 | -9.504 | -1.983 | -10.524 | 4.269 | -1.362 | 1.873 | 2.882 | -8 | -1.953 | -2.094 |
| Tax | 14 | -54 | 132 | 74 | 44 | 14 | -0 | -56 | -75 | -31 | -30 | -63 | -0 | -0 |
| Net profit | 1.473 | 9.960 | 4.724 | 12.808 | -9.548 | -1.997 | -10.524 | 4.325 | -1.287 | 1.904 | 2.912 | 56 | -1.953 | -2.094 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.467 | 16.187 | 22.281 | 33.408 | 35.223 | 43.982 | 45.977 | 26.917 | 20.042 | 21.154 | 24.548 | 26.821 | 17.359 | 15.147 |
| Equity | 5.441 | 15.401 | 20.125 | 32.933 | 23.385 | 21.388 | 10.864 | 15.189 | 13.902 | 15.805 | 18.717 | 18.773 | 16.821 | 14.727 |
| Long-term debt | 0 | 0 | 0 | 75 | 55 | 45 | 0 | 0 | 0 | 11 | 11 | 11 | 11 | 11 |
| Short-term debt | 26 | 786 | 2.156 | 400 | 1.783 | 22.549 | 35.113 | 10.229 | 6.141 | 5.338 | 5.819 | 8.036 | 527 | 409 |
| Total debt | 26 | 786 | 2.156 | 475 | 1.838 | 22.594 | 35.113 | 10.229 | 6.141 | 5.349 | 5.830 | 8.048 | 539 | 420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Valtorp Grønborg | Management | 0 companies |