| Revenue | DKK -26K | +5% |
| EBITDA | DKK -26K | -5% |
| Net profit | DKK 3,2M | +723% |
| Total assets | DKK 12,5M | +47% |
| Equity | DKK 11,6M | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -12 | -13 | -15 | -18 | -17 | -15 | -16 | -24 | -25 | -24 | -25 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -12 | -13 | -15 | -18 | -17 | -42 | -41 | -48 | -47 | -43 | -25 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -12 | -13 | -15 | -18 | -17 | -42 | -41 | -48 | -47 | -43 | -25 | -26 |
| Net financials | 459 | -584 | -45 | -1.477 | 983 | 751 | 176 | 327 | 260 | 120 | 166 | 410 | 2.354 |
| Profit before tax | 466 | -597 | -58 | -1.492 | 966 | 735 | 135 | 286 | 212 | 73 | 123 | 385 | 2.327 |
| Tax | -44 | 50 | 50 | 27 | 33 | 25 | -8 | 48 | 40 | 65 | -0 | -0 | -844 |
| Net profit | 510 | -646 | -108 | -1.519 | 933 | 709 | 143 | 237 | 172 | 8 | 123 | 385 | 3.172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.312 | 8.574 | 8.372 | 8.942 | 9.197 | 8.157 | 8.252 | 8.359 | 8.410 | 8.413 | 8.299 | 8.541 | 12.518 |
| Equity | 9.269 | 8.526 | 8.322 | 6.703 | 7.536 | 8.142 | 8.179 | 8.309 | 8.370 | 8.265 | 8.274 | 8.541 | 11.591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -43 | 48 | 50 | 18 | 89 | 15 | 73 | 51 | 40 | 148 | 25 | 0 | 927 |
| Total debt | -43 | 48 | 50 | 18 | 89 | 15 | 73 | 51 | 40 | 148 | 25 | 0 | 927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Viborg Pedersen | Audit | 0 companies |