| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | -12% |
| Net profit | DKK -559 | +100% |
| Total assets | DKK 1,3M | +24% |
| Equity | DKK 1,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -3 | -3 | -3 | -2 | -2 | -2 | -3 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | -3 | -3 | -2 | -2 | -2 | -3 | -3 | -5 | -8 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | -3 | -3 | -2 | -2 | -2 | -3 | -3 | -5 | -8 | -4 | -5 |
| Net financials | -592 | -18 | -1 | 216 | 253 | -10 | 364 | 57 | -92 | 27 | 419 | -161 | 3 |
| Profit before tax | -598 | -21 | -4 | 213 | 250 | -12 | 362 | 54 | -95 | 22 | 410 | -165 | -1 |
| Tax | -17 | -1 | 1 | -1 | -6 | -0 | -1 | -1 | -1 | -1 | -2 | -1 | -1 |
| Net profit | -581 | -20 | -5 | 214 | 256 | -12 | 363 | 55 | -94 | 23 | 412 | -164 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 30 | 25 | 239 | 496 | 474 | 837 | 892 | 844 | 817 | 1.295 | 1.074 | 1.333 |
| Equity | 35 | 15 | 10 | 224 | 480 | 468 | 831 | 886 | 792 | 815 | 1.227 | 1.063 | 1.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 15 | 15 | 15 | 6 | 6 | 6 | 53 | 2 | 68 | 11 | 271 |
| Total debt | 15 | 15 | 15 | 15 | 15 | 6 | 6 | 6 | 53 | 2 | 68 | 11 | 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| John Møller Lund | Audit | 0 companies |