| Revenue | DKK -4K | -101% |
| EBITDA | DKK -4K | -101% |
| Net profit | DKK 4K | -99% |
| Total assets | DKK 590K | -51% |
| Equity | DKK 161K | -79% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 962 | 1.484 | 1.529 | 61 | 66 | 73 | 66 | 125 | 135 | 90 | 68 | 605 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 408 | -190 | 411 | -106 | -5 | -13 | -22 | 48 | 230 | 17 | -5 | 605 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 408 | -190 | 411 | -106 | -5 | -13 | -22 | 48 | 230 | 17 | -5 | 605 | -4 |
| Net financials | 28 | 20 | 29 | -62 | 44 | 35 | 94 | 24 | 14 | 13 | 12 | 12 | 8 |
| Profit before tax | 436 | -169 | 440 | -169 | 39 | 23 | 72 | 72 | 244 | 30 | 6 | 617 | 5 |
| Tax | 110 | -41 | 336 | -39 | 15 | 39 | 17 | 16 | 34 | 7 | -2 | 136 | 1 |
| Net profit | 326 | -128 | -1.195 | -54 | 24 | -16 | 56 | 57 | 210 | 23 | 8 | 481 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.963 | 2.375 | 1.859 | 1.256 | 1.192 | 1.974 | 2.002 | 2.061 | 1.110 | 1.082 | 725 | 1.204 | 590 |
| Equity | 742 | 314 | -882 | -936 | -912 | 72 | 128 | 185 | 394 | 417 | 276 | 757 | 161 |
| Long-term debt | 699 | 818 | 1.871 | 1.697 | 1.598 | 1.194 | 1.152 | 1.110 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 522 | 1.244 | 869 | 495 | 505 | 708 | 723 | 766 | 716 | 665 | 449 | 447 | 430 |
| Total debt | 1.221 | 2.062 | 2.741 | 2.192 | 2.103 | 1.902 | 1.874 | 1.876 | 716 | 665 | 449 | 447 | 430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GP Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEXT HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Georgios Papageorgiou | Chief Executive Officer | 0 companies |