| Revenue | DKK 6,4M | -1% |
| EBITDA | DKK 524K | -5% |
| Net profit | DKK 139K | -34% |
| Total assets | DKK 6,1M | -8% |
| Equity | DKK 1,5M | +10% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.008 | 650 | 1.133 | 1.351 | 1.468 | 663 | 4.996 | 4.812 | 6.194 | 7.163 | 6.691 | 6.477 | 6.431 |
| Staff expenses | -915 | -686 | -1.041 | -1.244 | -1.360 | -784 | -4.764 | -4.598 | -5.779 | -6.793 | -6.936 | -5.928 | -5.908 |
| EBITDA | 94 | -36 | 92 | 107 | 108 | -121 | 232 | 214 | 415 | 371 | -75 | 549 | 524 |
| Depreciation & amort. | -72 | -36 | -26 | -31 | -44 | -3 | -26 | -37 | -79 | -45 | 85 | -15 | -18 |
| EBIT | 21 | -72 | 65 | 76 | 64 | -124 | 206 | 177 | 336 | 326 | -160 | 534 | 505 |
| Net financials | -57 | -46 | -53 | -50 | -47 | -50 | -155 | -135 | -123 | -92 | -167 | -251 | -314 |
| Profit before tax | -36 | -118 | 12 | 25 | 17 | -174 | 50 | 43 | 213 | 234 | -327 | 283 | 191 |
| Tax | -8 | -28 | 4 | 7 | 6 | -29 | 36 | 15 | 51 | 54 | -48 | 72 | 53 |
| Net profit | -28 | -90 | 8 | 18 | 11 | -145 | 14 | 28 | 161 | 179 | -279 | 211 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.036 | 1.903 | 2.486 | 2.172 | 1.999 | 2.713 | 5.653 | 5.760 | 5.643 | 7.084 | 7.980 | 6.635 | 6.083 |
| Equity | 707 | 617 | 626 | 644 | 655 | 510 | 1.098 | 1.126 | 1.287 | 1.467 | 1.188 | 1.399 | 1.537 |
| Long-term debt | 44 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 |
| Short-term debt | 1.283 | 1.274 | 1.860 | 1.526 | 1.338 | 2.203 | 4.555 | 4.634 | 4.304 | 5.568 | 6.726 | 5.171 | 4.428 |
| Total debt | 1.327 | 1.286 | 1.860 | 1.526 | 1.338 | 2.203 | 4.555 | 4.634 | 4.304 | 5.568 | 6.726 | 5.171 | 4.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2010 | — | — |
RE Management | Management | 2022 | — | — |
JH Management | Management | 2018 | — | — |
JT Management | Management | 2009 | — | — |
PH Management | Management | 2007 | — | — |
TW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
BS Management | Management | 2025 | — | — |
CJ Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gunnebo Entrance Control ApS | Company | 100.0% | 100.0% | 2025 |
TWJH Holding ApS | Company | 100.0% | 100.0% | 2022 |
Edslev Invest ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Reinholt | Management | 0 companies |
| René Edslev | Management | 0 companies |
| Jeppe Hougaard | Management | 0 companies |
| Jørn Tønnov Nielsen | Management | 0 companies |
| Per Højgaard-Rasmussen | Management | 0 companies |
| Thomas Withen Petersen | Chief Executive Officer | 0 companies |
| Blanca Sebastia Sancho | Management | 0 companies |
| Charles James Andrews | Management | 0 companies |
| Erik Bang Mikkelsen | Board of Directors | 0 companies |
| Niels Torben Herrig | Chairman | 0 companies |
| Jesper Rydgaard | Board of Directors | 0 companies |