| Revenue | DKK -12K | +28% |
| EBITDA | DKK -12K | -28% |
| Net profit | DKK -10K | -105% |
| Total assets | DKK 1,2M | -5% |
| Equity | DKK 1,2M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -1 | -7 | -14 | -11 | -7 | -21 | -11 | -7 | -11 | -9 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -1 | -7 | -14 | -11 | -7 | -21 | -11 | -7 | -11 | -9 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -1 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -1 | -7 | -14 | -11 | -9 | -21 | -16 | -7 | -11 | -9 | -10 | -12 |
| Net financials | 17 | 163 | 183 | 68 | 11 | 158 | 1 | 3 | 135 | 83 | 221 | 194 | 4 |
| Profit before tax | 10 | 162 | 177 | 54 | -0 | 150 | -20 | -14 | 128 | 71 | 212 | 184 | -8 |
| Tax | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 1 | 2 |
| Net profit | 10 | 162 | 177 | 54 | -0 | 150 | -20 | -14 | 128 | 71 | 212 | 182 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 584 | 733 | 798 | 769 | 721 | 839 | 743 | 737 | 873 | 929 | 1.214 | 1.282 | 1.219 |
| Equity | 426 | 587 | 764 | 768 | 717 | 815 | 742 | 728 | 856 | 928 | 1.140 | 1.263 | 1.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 146 | 34 | 1 | 4 | 24 | 1 | 9 | 16 | 2 | 74 | 19 | 27 |
| Total debt | 158 | 146 | 34 | 1 | 4 | 24 | 1 | 9 | 16 | 2 | 74 | 19 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|