| Revenue | — | — |
| EBITDA | DKK -38K | -10% |
| Net profit | DKK 3,3M | +1894% |
| Total assets | DKK 13,3M | +26% |
| Equity | DKK 13,2M | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -203 | -86 | -155 | -10 | -12 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -408 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 776 | 680 | 372 | 624 | 678 | -612 | -88 | -155 | -10 | -12 | -21 | -10 | -35 | -38 |
| Depreciation & amort. | 132 | 132 | 132 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 643 | 547 | 239 | 594 | 678 | -612 | -88 | -155 | -10 | -12 | -21 | -10 | -35 | -38 |
| Net financials | 778 | 737 | 298 | 627 | 1.114 | 4.385 | 431 | 4.210 | -588 | 1.223 | 160 | 223 | 249 | 3.371 |
| Profit before tax | 646 | 609 | 159 | 594 | 667 | 3.773 | 343 | 4.055 | -598 | 1.210 | 139 | 213 | 214 | 3.333 |
| Tax | 40 | 16 | -43 | -11 | -99 | -61 | 38 | -0 | -0 | 164 | 32 | 48 | 48 | 16 |
| Net profit | 605 | 592 | 202 | 605 | 766 | 3.834 | 306 | 4.055 | -598 | 1.047 | 107 | 165 | 166 | 3.317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.526 | 3.304 | 2.788 | 4.242 | 4.448 | 8.078 | 7.873 | 11.928 | 10.433 | 11.422 | 11.455 | 10.441 | 10.542 | 13.317 |
| Equity | 2.520 | 3.016 | 2.718 | 3.223 | 3.887 | 7.618 | 7.818 | 11.872 | 10.274 | 11.208 | 11.200 | 10.365 | 10.410 | 13.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 288 | 71 | 1.019 | 561 | 460 | 56 | 56 | 159 | 214 | 255 | 76 | 132 | 90 |
| Total debt | 6 | 288 | 71 | 1.019 | 561 | 460 | 56 | 56 | 159 | 214 | 255 | 76 | 132 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|