| Revenue | DKK 1M | +11% |
| EBITDA | DKK 1M | +11% |
| Net profit | DKK 532K | +3% |
| Total assets | DKK 12,8M | +2% |
| Equity | DKK 7,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 693 | 293 | -91 | -299 | 682 | 732 | 685 | 735 | 607 | 832 | 629 | 861 | 907 | 1.007 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 693 | 293 | -91 | -299 | 682 | 732 | 685 | 735 | 607 | 832 | 629 | 861 | 907 | 1.007 |
| Depreciation & amort. | -163 | -172 | -172 | -172 | -172 | -172 | -175 | -175 | -175 | -175 | -175 | -175 | -175 | -245 |
| EBIT | 530 | 121 | -263 | -471 | 510 | 560 | 510 | 560 | 432 | 657 | 454 | 686 | 732 | 762 |
| Net financials | -106 | -338 | -1.483 | -638 | -78 | 1.343 | 1.668 | 1.700 | 1.885 | 20.097 | -240 | 545 | -65 | -76 |
| Profit before tax | 307 | -108 | -1.805 | -1.108 | 432 | 1.904 | 2.177 | 2.260 | 2.317 | 20.754 | 214 | 1.231 | 667 | 685 |
| Tax | 77 | 48 | 15 | -224 | 95 | 419 | 479 | 501 | 510 | 965 | 95 | 271 | 151 | 153 |
| Net profit | 230 | -156 | -1.820 | -884 | 337 | 1.485 | 1.698 | 1.759 | 1.807 | 19.789 | 119 | 960 | 516 | 532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.915 | 56.341 | 46.662 | 48.624 | 50.741 | 52.735 | 55.706 | 57.386 | 59.980 | 81.774 | 16.434 | 15.277 | 12.538 | 12.788 |
| Equity | -630 | -786 | -14.825 | -15.709 | -15.372 | -13.887 | -12.189 | -10.431 | -8.623 | 11.166 | 9.285 | 10.045 | 7.261 | 7.793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.947 | 5.702 | 5.405 | 4.677 | 4.219 | 4.070 | 4.063 |
| Short-term debt | 52.408 | 56.952 | 61.487 | 64.334 | 66.113 | 66.461 | 67.570 | 61.039 | 62.042 | 64.767 | 1.987 | 485 | 646 | 352 |
| Total debt | 52.408 | 56.952 | 61.487 | 64.334 | 66.113 | 66.461 | 67.570 | 66.987 | 67.744 | 70.172 | 6.663 | 4.705 | 4.716 | 4.415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAMA Invest, Herning ApS | Company | 66.7% | 66.7% | 2024 |
HBJ HOLDING HERNING ApS | Company | 25.0% | 25.0% | 2013 |
CAMA INVEST, HERNING ApS | Company | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bjørn-Jepsen | Management | 0 companies |
| Claus Bjørn-Diderichsen | Board of Directors | 0 companies |
| Ulla Diderichsen | Board of Directors | 0 companies |
| Mads Bjørn-Diderichsen | Board of Directors | 0 companies |